Technogym S.p.A. (BIT: TGYM)
Italy
· Delayed Price · Currency is EUR 10.47
+0.13 (1.26%)
Dec 20, 2024, 5:35 PM CET
Technogym Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 838.6 | 806.29 | 719.03 | 609.74 | 508.34 | 666.42 | Upgrade
|
| Other Revenue | 1.59 | 1.8 | 2.47 | 1.67 | 1.34 | 2.51 | Upgrade
|
| Revenue | 840.19 | 808.09 | 721.49 | 611.41 | 509.68 | 668.93 | Upgrade
|
| Revenue Growth (YoY) | 9.65% | 12.00% | 18.00% | 19.96% | -23.81% | 5.49% | Upgrade
|
| Cost of Revenue | 468.1 | 454.04 | 418.25 | 344.16 | 277.21 | 357.62 | Upgrade
|
| Gross Profit | 372.09 | 354.06 | 303.24 | 267.25 | 232.47 | 311.32 | Upgrade
|
| Selling, General & Admin | 205.48 | 194.21 | 169.83 | 155.4 | 129.56 | 158.37 | Upgrade
|
| Other Operating Expenses | 14.58 | 15.2 | 9.54 | 9.71 | 9.72 | 10.33 | Upgrade
|
| Operating Expenses | 268.08 | 254.98 | 219.73 | 201.52 | 173.95 | 199.75 | Upgrade
|
| Operating Income | 104.01 | 99.08 | 83.51 | 65.74 | 58.53 | 111.57 | Upgrade
|
| Interest Expense | - | -0.9 | -0.83 | -0.87 | -0.93 | -0.85 | Upgrade
|
| Interest & Investment Income | 5.06 | 5.04 | 1.38 | 0.92 | 0.61 | 0.88 | Upgrade
|
| Earnings From Equity Investments | 0.05 | 4.4 | 1.77 | 15.35 | 0.88 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.55 | 0.55 | 0.87 | 1.43 | -3.15 | -1.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.6 | -1.6 | -0.84 | -0.64 | -0.51 | -0.88 | Upgrade
|
| EBT Excluding Unusual Items | 108.07 | 106.57 | 85.85 | 81.93 | 55.43 | 110.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -2.13 | - | Upgrade
|
| Asset Writedown | -0.15 | -0.15 | -0.02 | -0.03 | -0.44 | -0.07 | Upgrade
|
| Legal Settlements | -1.11 | -1.11 | 0.02 | -0.05 | -0.53 | 0.05 | Upgrade
|
| Other Unusual Items | -3.01 | -4.92 | -2.55 | -2.12 | -4.29 | -4.24 | Upgrade
|
| Pretax Income | 103.81 | 100.4 | 83.31 | 79.73 | 48.04 | 106.41 | Upgrade
|
| Income Tax Expense | 25.9 | 23.23 | 19.43 | 16.47 | 11.59 | 22.66 | Upgrade
|
| Earnings From Continuing Operations | 77.91 | 77.17 | 63.88 | 63.27 | 36.45 | 83.75 | Upgrade
|
| Minority Interest in Earnings | -1.59 | -3.53 | -0.29 | -0.2 | -0.44 | -0.54 | Upgrade
|
| Net Income | 76.31 | 73.64 | 63.59 | 63.07 | 36 | 83.21 | Upgrade
|
| Net Income to Common | 76.31 | 73.64 | 63.59 | 63.07 | 36 | 83.21 | Upgrade
|
| Net Income Growth | 11.24% | 15.81% | 0.83% | 75.16% | -56.73% | -10.56% | Upgrade
|
| Shares Outstanding (Basic) | 199 | 200 | 201 | 201 | 201 | 201 | Upgrade
|
| Shares Outstanding (Diluted) | 199 | 200 | 201 | 201 | 201 | 201 | Upgrade
|
| Shares Change (YoY) | -0.95% | -0.42% | - | - | 0.16% | - | Upgrade
|
| EPS (Basic) | 0.38 | 0.37 | 0.32 | 0.31 | 0.18 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.37 | 0.32 | 0.31 | 0.18 | 0.41 | Upgrade
|
| EPS Growth | 12.31% | 16.29% | 0.83% | 75.16% | -56.80% | -10.56% | Upgrade
|
| Free Cash Flow | 127.49 | 89.46 | 97.5 | 82.11 | 93.3 | 114.44 | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 0.45 | 0.48 | 0.41 | 0.46 | 0.57 | Upgrade
|
| Dividend Per Share | 0.260 | 0.260 | 0.250 | 0.160 | 0.220 | - | Upgrade
|
| Dividend Growth | 4.00% | 4.00% | 56.25% | -27.27% | - | - | Upgrade
|
| Gross Margin | 44.29% | 43.81% | 42.03% | 43.71% | 45.61% | 46.54% | Upgrade
|
| Operating Margin | 12.38% | 12.26% | 11.57% | 10.75% | 11.48% | 16.68% | Upgrade
|
| Profit Margin | 9.08% | 9.11% | 8.81% | 10.31% | 7.06% | 12.44% | Upgrade
|
| Free Cash Flow Margin | 15.17% | 11.07% | 13.51% | 13.43% | 18.31% | 17.11% | Upgrade
|
| EBITDA | 132.08 | 125.33 | 107.18 | 88.56 | 80.85 | 131.61 | Upgrade
|
| EBITDA Margin | 15.72% | 15.51% | 14.85% | 14.48% | 15.86% | 19.67% | Upgrade
|
| D&A For EBITDA | 28.07 | 26.25 | 23.67 | 22.82 | 22.32 | 20.04 | Upgrade
|
| EBIT | 104.01 | 99.08 | 83.51 | 65.74 | 58.53 | 111.57 | Upgrade
|
| EBIT Margin | 12.38% | 12.26% | 11.57% | 10.75% | 11.48% | 16.68% | Upgrade
|
| Effective Tax Rate | 24.95% | 23.14% | 23.33% | 20.65% | 24.13% | 21.30% | Upgrade
|
| Revenue as Reported | 840.19 | 808.09 | 721.49 | 611.41 | 509.68 | 668.93 | Upgrade
|
| Advertising Expenses | - | 19.93 | 18.22 | 17.41 | 13.18 | 17.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.