Asian Alliance International PCL (BKK:AAI)

BKK:AAI Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,126	848.8	931.28	1,508	45.94	82.8
Short-Term Investments	-	302.24	-	-	-	-
Cash & Short-Term Investments	1,126	1,151	931.28	1,508	45.94	82.8
Cash Growth	8.66%	23.60%	-38.23%	3181.80%	-44.51%	217.58%
Accounts Receivable	1,151	1,116	818.42	922	554.67	472.78
Other Receivables	-	63.61	55.26	59.09	52.15	40.27
Receivables	1,670	1,684	1,706	981.09	606.82	1,303
Inventory	1,381	1,450	1,301	1,754	1,630	1,067
Other Current Assets	420.62	86.43	96.5	232.43	86.07	46.19
Total Current Assets	4,598	4,372	4,034	4,476	2,368	2,500
Property, Plant & Equipment	1,619	1,506	1,485	1,522	1,121	962.31
Long-Term Investments	6.06	6.81	30.61	34.18	40.55	42.49
Other Intangible Assets	14.95	15.45	16.11	16.71	16.6	15.33
Long-Term Deferred Tax Assets	3.68	7.81	2.85	0.08	1.84	8.63
Other Long-Term Assets	47.9	31.48	3.98	12.76	39.98	21.85
Total Assets	6,291	5,941	5,591	6,080	3,606	3,564
Accounts Payable	607.11	359.02	342.99	321.06	341.73	276.9
Accrued Expenses	-	121.42	70.23	97.7	110.03	70.24
Short-Term Debt	-	-	-	-	495.75	253.72
Current Portion of Long-Term Debt	-	-	-	70	74.92	99.7
Current Portion of Leases	13.3	7.68	14.07	12.69	22.78	20.87
Current Income Taxes Payable	71.29	42.51	13.41	16.93	24.94	-
Other Current Liabilities	16.21	87.22	75.23	114.16	111.08	59.23
Total Current Liabilities	707.91	617.85	515.93	632.54	1,181	780.66
Long-Term Debt	-	-	-	200	-	74.92
Long-Term Leases	157.89	159.06	158.04	162.37	21.33	34.45
Long-Term Deferred Tax Liabilities	0.59	-	-	20.35	-	-
Total Liabilities	910.42	819.61	708.15	1,046	1,230	907.54
Common Stock	2,125	2,125	2,125	2,125	1,700	1,700
Additional Paid-In Capital	1,890	1,890	1,890	1,890	-	-
Retained Earnings	1,413	1,155	915.94	1,064	717.44	859.61
Comprehensive Income & Other	-47.87	-48.21	-48.1	-45.73	-40.95	96.58
Shareholders' Equity	5,380	5,121	4,883	5,034	2,376	2,656
Total Liabilities & Equity	6,291	5,941	5,591	6,080	3,606	3,564
Total Debt	171.18	166.74	172.11	445.07	614.76	483.66
Net Cash (Debt)	955.17	984.29	759.18	1,063	-568.82	-400.86
Net Cash Growth	8.77%	29.65%	-28.56%	-	-	-
Net Cash Per Share	0.45	0.46	0.36	0.60	-0.33	-0.25
Filing Date Shares Outstanding	2,155	2,125	2,125	2,125	1,700	1,700
Total Common Shares Outstanding	2,155	2,125	2,125	2,125	1,700	1,700
Working Capital	3,890	3,754	3,519	3,843	1,187	1,719
Book Value Per Share	2.50	2.41	2.30	2.37	1.40	1.56
Tangible Book Value	5,365	5,106	4,867	5,017	2,360	2,641
Tangible Book Value Per Share	2.49	2.40	2.29	2.36	1.39	1.55
Buildings	-	811.2	777.88	754.51	611.62	583.24
Machinery	-	1,851	1,743	1,517	1,342	1,100
Construction In Progress	-	96.25	38.16	142.09	93.83	29.81

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.