Asia Biomass PCL (BKK:ABM)
Thailand
· Delayed Price · Currency is THB 0.7000
+0.0100 (1.45%)
Apr 28, 2025, 12:24 PM ICT
Asia Biomass PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,591 | 2,391 | 2,704 | 1,908 | 1,548 | Upgrade
|
| Other Revenue | 17.34 | 5.43 | 11.39 | 20.28 | 2.95 | Upgrade
|
| Revenue | 2,609 | 2,397 | 2,716 | 1,928 | 1,551 | Upgrade
|
| Revenue Growth (YoY) | 8.84% | -11.74% | 40.85% | 24.29% | 17.20% | Upgrade
|
| Cost of Revenue | 2,222 | 2,097 | 2,329 | 1,596 | 1,266 | Upgrade
|
| Gross Profit | 387.17 | 300.14 | 386.62 | 331.98 | 284.9 | Upgrade
|
| Selling, General & Admin | 414.14 | 362.67 | 319.74 | 287.58 | 264.57 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 1.34 | Upgrade
|
| Operating Expenses | 414.14 | 362.67 | 319.74 | 287.58 | 261.97 | Upgrade
|
| Operating Income | -26.96 | -62.53 | 66.87 | 44.4 | 22.93 | Upgrade
|
| Interest Expense | -39.4 | -27.25 | -19.96 | -13.29 | -11.88 | Upgrade
|
| Interest & Investment Income | 2.05 | 0.68 | - | - | 0.67 | Upgrade
|
| Earnings From Equity Investments | 27.19 | 21.44 | -0.03 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 5.39 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 3.33 | Upgrade
|
| EBT Excluding Unusual Items | -37.12 | -67.65 | 46.89 | 31.11 | 20.44 | Upgrade
|
| Legal Settlements | - | - | - | - | 3.14 | Upgrade
|
| Other Unusual Items | - | - | - | -0.34 | -0.51 | Upgrade
|
| Pretax Income | -37.12 | -67.65 | 46.89 | 30.78 | 23.07 | Upgrade
|
| Income Tax Expense | 3.96 | -7.91 | 11.94 | 8.59 | 5.97 | Upgrade
|
| Earnings From Continuing Operations | -41.08 | -59.74 | 34.95 | 22.19 | 17.1 | Upgrade
|
| Minority Interest in Earnings | 0.15 | -0 | 0.94 | 4.61 | 1.51 | Upgrade
|
| Net Income | -40.93 | -59.74 | 35.89 | 26.8 | 18.62 | Upgrade
|
| Net Income to Common | -40.93 | -59.74 | 35.89 | 26.8 | 18.62 | Upgrade
|
| Net Income Growth | - | - | 33.92% | 43.94% | - | Upgrade
|
| Shares Outstanding (Basic) | 450 | 400 | 307 | 300 | 300 | Upgrade
|
| Shares Outstanding (Diluted) | 450 | 400 | 319 | 300 | 300 | Upgrade
|
| Shares Change (YoY) | 12.61% | 25.28% | 6.43% | - | - | Upgrade
|
| EPS (Basic) | -0.09 | -0.15 | 0.12 | 0.09 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.15 | 0.11 | 0.09 | 0.06 | Upgrade
|
| EPS Growth | - | - | 23.15% | 43.94% | - | Upgrade
|
| Free Cash Flow | 174.96 | -146.14 | -142.33 | -57.32 | -55.65 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | -0.36 | -0.45 | -0.19 | -0.19 | Upgrade
|
| Gross Margin | 14.84% | 12.52% | 14.24% | 17.22% | 18.37% | Upgrade
|
| Operating Margin | -1.03% | -2.61% | 2.46% | 2.30% | 1.48% | Upgrade
|
| Profit Margin | -1.57% | -2.49% | 1.32% | 1.39% | 1.20% | Upgrade
|
| Free Cash Flow Margin | 6.71% | -6.10% | -5.24% | -2.97% | -3.59% | Upgrade
|
| EBITDA | 7.46 | -37.53 | 85.01 | 61.46 | 40.06 | Upgrade
|
| EBITDA Margin | 0.29% | -1.57% | 3.13% | 3.19% | 2.58% | Upgrade
|
| D&A For EBITDA | 34.42 | 25 | 18.14 | 17.06 | 17.13 | Upgrade
|
| EBIT | -26.96 | -62.53 | 66.87 | 44.4 | 22.93 | Upgrade
|
| EBIT Margin | -1.03% | -2.61% | 2.46% | 2.30% | 1.48% | Upgrade
|
| Effective Tax Rate | - | - | 25.46% | 27.91% | 25.86% | Upgrade
|
| Revenue as Reported | 2,609 | 2,397 | 2,716 | 1,928 | 1,563 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.94 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.