Asia Biomass PCL (BKK:ABM)
Thailand · Delayed Price · Currency is THB 0.5900
+0.0200 (3.51%)
Feb 9, 2026, 4:17 PM ICT
Asia Biomass PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,308 | 2,591 | 2,391 | 2,704 | 1,908 | 1,548 |
Other Revenue | 23.02 | 17.34 | 5.43 | 11.39 | 20.28 | 2.95 |
| 2,331 | 2,609 | 2,397 | 2,716 | 1,928 | 1,551 | |
Revenue Growth (YoY) | -7.59% | 8.84% | -11.74% | 40.85% | 24.29% | 17.20% |
Cost of Revenue | 2,004 | 2,222 | 2,097 | 2,329 | 1,596 | 1,266 |
Gross Profit | 327.82 | 387.17 | 300.14 | 386.62 | 331.98 | 284.9 |
Selling, General & Admin | 380.39 | 414.14 | 362.67 | 319.74 | 287.58 | 264.57 |
Other Operating Expenses | - | - | - | - | - | 1.34 |
Operating Expenses | 380.39 | 414.14 | 362.67 | 319.74 | 287.58 | 261.97 |
Operating Income | -52.58 | -26.96 | -62.53 | 66.87 | 44.4 | 22.93 |
Interest Expense | -30.55 | -39.4 | -27.25 | -19.96 | -13.29 | -11.88 |
Interest & Investment Income | 1.12 | 2.05 | 0.68 | - | - | 0.67 |
Earnings From Equity Investments | 16.35 | 27.19 | 21.44 | -0.03 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | 5.39 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 3.33 |
EBT Excluding Unusual Items | -65.66 | -37.12 | -67.65 | 46.89 | 31.11 | 20.44 |
Legal Settlements | - | - | - | - | - | 3.14 |
Other Unusual Items | - | - | - | - | -0.34 | -0.51 |
Pretax Income | -65.66 | -37.12 | -67.65 | 46.89 | 30.78 | 23.07 |
Income Tax Expense | 2.18 | 3.96 | -7.91 | 11.94 | 8.59 | 5.97 |
Earnings From Continuing Operations | -67.84 | -41.08 | -59.74 | 34.95 | 22.19 | 17.1 |
Minority Interest in Earnings | -0.03 | 0.15 | -0 | 0.94 | 4.61 | 1.51 |
Net Income | -67.87 | -40.93 | -59.74 | 35.89 | 26.8 | 18.62 |
Net Income to Common | -67.87 | -40.93 | -59.74 | 35.89 | 26.8 | 18.62 |
Net Income Growth | - | - | - | 33.92% | 43.94% | - |
Shares Outstanding (Basic) | 652 | 450 | 400 | 307 | 300 | 300 |
Shares Outstanding (Diluted) | 652 | 450 | 400 | 319 | 300 | 300 |
Shares Change (YoY) | 57.60% | 12.61% | 25.28% | 6.43% | - | - |
EPS (Basic) | -0.10 | -0.09 | -0.15 | 0.12 | 0.09 | 0.06 |
EPS (Diluted) | -0.10 | -0.09 | -0.15 | 0.11 | 0.09 | 0.06 |
EPS Growth | - | - | - | 23.15% | 43.94% | - |
Free Cash Flow | 198.83 | 174.96 | -146.14 | -142.33 | -57.32 | -55.65 |
Free Cash Flow Per Share | 0.30 | 0.39 | -0.36 | -0.45 | -0.19 | -0.19 |
Gross Margin | 14.06% | 14.84% | 12.52% | 14.24% | 17.22% | 18.37% |
Operating Margin | -2.25% | -1.03% | -2.61% | 2.46% | 2.30% | 1.48% |
Profit Margin | -2.91% | -1.57% | -2.49% | 1.32% | 1.39% | 1.20% |
Free Cash Flow Margin | 8.53% | 6.71% | -6.10% | -5.24% | -2.97% | -3.59% |
EBITDA | -16.27 | 7.46 | -37.53 | 85.01 | 61.46 | 40.06 |
EBITDA Margin | -0.70% | 0.29% | -1.57% | 3.13% | 3.19% | 2.58% |
D&A For EBITDA | 36.31 | 34.42 | 25 | 18.14 | 17.06 | 17.13 |
EBIT | -52.58 | -26.96 | -62.53 | 66.87 | 44.4 | 22.93 |
EBIT Margin | -2.25% | -1.03% | -2.61% | 2.46% | 2.30% | 1.48% |
Effective Tax Rate | - | - | - | 25.46% | 27.91% | 25.86% |
Revenue as Reported | 2,331 | 2,609 | 2,397 | 2,716 | 1,928 | 1,563 |
Advertising Expenses | - | - | - | - | - | 0.94 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.