Advice IT Infinite Public Company Limited (BKK: ADVICE)
5.60
+0.05 (0.90%)
Sep 6, 2024, 10:00 AM ICT
ADVICE Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Cash & Equivalents | 260.83 | 99.84 | 122.52 | 129.97 | 120.04 | 49.93 |
Cash & Short-Term Investments | 260.83 | 99.84 | 122.52 | 129.97 | 120.04 | 49.93 |
Cash Growth | 197.66% | -18.51% | -5.73% | 8.27% | 140.44% | - |
Accounts Receivable | 128.9 | 86.58 | 71.41 | 65.37 | 44.87 | 26.58 |
Other Receivables | 236.86 | 181.36 | 208.27 | 119.76 | 136.4 | 151.5 |
Receivables | 365.75 | 267.95 | 329.68 | 249.07 | 607.97 | 606.98 |
Inventory | 1,620 | 1,367 | 1,233 | 1,250 | 795.05 | 828.02 |
Prepaid Expenses | 11.28 | 5.14 | 4.33 | 43.8 | 6.64 | 5.38 |
Total Current Assets | 2,258 | 1,740 | 1,689 | 1,673 | 1,530 | 1,490 |
Property, Plant & Equipment | 602.59 | 609.85 | 624.21 | 692.46 | 376.96 | 165.95 |
Other Intangible Assets | 15.47 | 5.96 | 6.93 | 7.74 | 5.26 | 5.88 |
Long-Term Deferred Tax Assets | 38.23 | 36.8 | 35.99 | 37.55 | 27.13 | 18.85 |
Other Long-Term Assets | 215.38 | 251.17 | 229.91 | 197.38 | 213.52 | 232.74 |
Total Assets | 3,130 | 2,643 | 2,586 | 2,608 | 2,153 | 1,914 |
Accounts Payable | 1,835 | 1,614 | 1,513 | 1,645 | 1,144 | 1,085 |
Accrued Expenses | 63.31 | 41.1 | 60.23 | 112.93 | 74.12 | 27.79 |
Short-Term Debt | - | 344.24 | 321.94 | - | 321.17 | 418.53 |
Current Portion of Long-Term Debt | - | 15.41 | 18.2 | 18.2 | 7.19 | 7.19 |
Current Portion of Leases | 70.33 | 72.1 | 69.56 | 63.82 | 57.75 | 11.31 |
Current Income Taxes Payable | 16.81 | 10.55 | 12.29 | 78.14 | 33.73 | 9.16 |
Current Unearned Revenue | 31.78 | 31.45 | 20.67 | 58.29 | 25.77 | - |
Other Current Liabilities | 37.22 | 27.62 | 46 | 29.38 | 24.05 | 22.27 |
Total Current Liabilities | 2,055 | 2,157 | 2,062 | 2,006 | 1,688 | 1,581 |
Long-Term Debt | - | 14.74 | 30.15 | 48.35 | 36.31 | 39.91 |
Long-Term Leases | 72.68 | 82.91 | 102.88 | 156.78 | 135.98 | 3.24 |
Other Long-Term Liabilities | 9.78 | 9.87 | 9.75 | 8.11 | 3.99 | 4.73 |
Total Liabilities | 2,210 | 2,333 | 2,275 | 2,280 | 1,918 | 1,676 |
Common Stock | 310 | 225 | 225 | 150 | 150 | 150 |
Retained Earnings | 172.08 | 97.71 | 97.7 | 190.29 | 96.92 | 100.1 |
Comprensive Income & Other | -11.93 | -11.93 | -11.93 | -11.93 | -11.93 | -11.93 |
Shareholders' Equity | 919.43 | 310.78 | 310.78 | 328.36 | 234.99 | 238.17 |
Total Liabilities & Equity | 3,130 | 2,643 | 2,586 | 2,608 | 2,153 | 1,914 |
Total Debt | 143.01 | 529.4 | 542.73 | 287.15 | 558.4 | 480.19 |
Net Cash (Debt) | 117.82 | -429.56 | -420.21 | -157.18 | -438.36 | -430.26 |
Net Cash Per Share | 0.24 | -0.95 | -1.27 | -0.70 | -1.95 | -1.91 |
Filing Date Shares Outstanding | 620 | 620 | 450 | 225 | 225 | 225 |
Total Common Shares Outstanding | 620 | 450 | 450 | 225 | 225 | 225 |
Working Capital | 203.59 | -417.29 | -372.61 | -332.47 | -158.22 | -90.9 |
Book Value Per Share | 1.48 | 0.69 | 0.69 | 1.46 | 1.04 | 1.06 |
Tangible Book Value | 903.96 | 304.82 | 303.84 | 320.62 | 229.73 | 232.29 |
Tangible Book Value Per Share | 1.46 | 0.68 | 0.68 | 1.42 | 1.02 | 1.03 |
Land | - | 234.32 | 228.6 | 245.67 | 75.2 | 58.8 |
Buildings | - | 183.03 | 174.41 | 158.58 | 44.42 | 37 |
Machinery | - | 194.95 | 171.06 | 140.42 | 95.06 | 108.89 |
Construction In Progress | - | 1.19 | 0.72 | 11.11 | 4.26 | 0.57 |
Source: S&P Capital IQ. Standard template. Financial Sources.