Advanced Information Technology PCL (BKK:AIT)
Thailand
· Delayed Price · Currency is THB 4.780
+0.120 (2.58%)
Mar 26, 2025, 10:43 AM ICT
BKK:AIT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 7,120 | 6,429 | 6,553 | 6,945 | 6,661 | Upgrade
|
| Other Revenue | 78.76 | 91.24 | 65.3 | 89.39 | 70.08 | Upgrade
|
| Revenue | 7,198 | 6,520 | 6,618 | 7,035 | 6,731 | Upgrade
|
| Revenue Growth (YoY) | 10.40% | -1.47% | -5.92% | 4.51% | -4.84% | Upgrade
|
| Cost of Revenue | 5,719 | 5,210 | 5,274 | 5,677 | 5,505 | Upgrade
|
| Gross Profit | 1,479 | 1,311 | 1,344 | 1,357 | 1,226 | Upgrade
|
| Selling, General & Admin | 765.3 | 681.54 | 601.41 | 591.78 | 603.31 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 107.84 | Upgrade
|
| Operating Expenses | 765.3 | 681.54 | 601.41 | 591.78 | 711.15 | Upgrade
|
| Operating Income | 713.89 | 629.31 | 743.01 | 765.48 | 514.69 | Upgrade
|
| Interest Expense | -1.31 | -1.63 | -2.79 | -11.55 | -21.12 | Upgrade
|
| Interest & Investment Income | 31.86 | 10.03 | 3.26 | 0.91 | 26.26 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -5.86 | -7.32 | Upgrade
|
| EBT Excluding Unusual Items | 744.45 | 637.72 | 743.48 | 748.98 | 512.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.74 | 28.98 | -58.72 | -83.67 | - | Upgrade
|
| Pretax Income | 747.19 | 666.69 | 684.75 | 665.32 | 512.52 | Upgrade
|
| Income Tax Expense | 175.36 | 163.02 | 143.11 | 138.19 | 118.25 | Upgrade
|
| Earnings From Continuing Operations | 571.83 | 503.67 | 541.64 | 527.12 | 394.27 | Upgrade
|
| Minority Interest in Earnings | 0.63 | - | - | - | - | Upgrade
|
| Net Income | 572.46 | 503.67 | 541.64 | 527.12 | 394.27 | Upgrade
|
| Net Income to Common | 572.46 | 503.67 | 541.64 | 527.12 | 394.27 | Upgrade
|
| Net Income Growth | 13.66% | -7.01% | 2.76% | 33.70% | 0.56% | Upgrade
|
| Shares Outstanding (Basic) | 1,533 | 1,415 | 1,107 | 1,032 | 1,032 | Upgrade
|
| Shares Outstanding (Diluted) | 1,533 | 1,491 | 1,399 | 1,032 | 1,032 | Upgrade
|
| Shares Change (YoY) | 2.83% | 6.54% | 35.63% | - | - | Upgrade
|
| EPS (Basic) | 0.37 | 0.36 | 0.49 | 0.51 | 0.38 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.34 | 0.39 | 0.51 | 0.38 | Upgrade
|
| EPS Growth | 8.82% | -12.82% | -23.53% | 33.44% | 0.56% | Upgrade
|
| Free Cash Flow | 335.71 | 760.23 | 131.8 | 1,687 | 366.75 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.51 | 0.09 | 1.64 | 0.36 | Upgrade
|
| Dividend Per Share | 0.550 | 0.320 | 0.320 | 0.440 | 0.300 | Upgrade
|
| Dividend Growth | 71.88% | - | -27.27% | 46.67% | -21.05% | Upgrade
|
| Gross Margin | 20.55% | 20.10% | 20.32% | 19.29% | 18.21% | Upgrade
|
| Operating Margin | 9.92% | 9.65% | 11.23% | 10.88% | 7.65% | Upgrade
|
| Profit Margin | 7.95% | 7.72% | 8.18% | 7.49% | 5.86% | Upgrade
|
| Free Cash Flow Margin | 4.66% | 11.66% | 1.99% | 23.99% | 5.45% | Upgrade
|
| EBITDA | 879.89 | 786.38 | 874.53 | 865.72 | 607.81 | Upgrade
|
| EBITDA Margin | 12.22% | 12.06% | 13.21% | 12.31% | 9.03% | Upgrade
|
| D&A For EBITDA | 166 | 157.07 | 131.52 | 100.25 | 93.12 | Upgrade
|
| EBIT | 713.89 | 629.31 | 743.01 | 765.48 | 514.69 | Upgrade
|
| EBIT Margin | 9.92% | 9.65% | 11.23% | 10.88% | 7.65% | Upgrade
|
| Effective Tax Rate | 23.47% | 24.45% | 20.90% | 20.77% | 23.07% | Upgrade
|
| Revenue as Reported | 7,198 | 6,520 | 6,727 | 7,035 | 6,731 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.