AJ Advance Technology PCL (BKK:AJA)
Thailand flag Thailand · Delayed Price · Currency is THB
0.1700
+0.0100 (5.88%)
Oct 17, 2025, 4:36 PM ICT

AJ Advance Technology PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
170.44225.98277.57270.52292.75267.12
Upgrade
Other Revenue
6.724.6911.56-13.8712.8
Upgrade
177.14250.67289.13270.52306.62279.92
Upgrade
Revenue Growth (YoY)
-42.31%-13.30%6.88%-11.77%9.54%-29.98%
Upgrade
Cost of Revenue
131.81159.95179.43204.06266.61209.65
Upgrade
Gross Profit
45.3490.72109.766.464070.27
Upgrade
Selling, General & Admin
211.61255.7173.78233.98186.18171.2
Upgrade
Other Operating Expenses
-6.57-9.810-8.13--
Upgrade
Operating Expenses
199.06239.91173.79223.78186.18171.2
Upgrade
Operating Income
-153.72-149.18-64.09-157.33-146.18-100.93
Upgrade
Interest Expense
-4.82-5.22-4.46-1.62-0.99-0.92
Upgrade
Interest & Investment Income
----0.80.61
Upgrade
Earnings From Equity Investments
-0.24-0.241.24-1.15-4.86-2.71
Upgrade
Currency Exchange Gain (Loss)
-0.350.281.12.21.340.81
Upgrade
Other Non Operating Income (Expenses)
15.9853.4233.9913.02--
Upgrade
EBT Excluding Unusual Items
-143.16-100.94-32.22-144.89-149.89-103.14
Upgrade
Gain (Loss) on Sale of Investments
------7.89
Upgrade
Pretax Income
-143.16-100.94-32.22-144.89-149.89-111.03
Upgrade
Income Tax Expense
-0.85-0.095.85-1.480.38-0.16
Upgrade
Earnings From Continuing Operations
-142.31-100.84-38.07-143.4-150.27-110.87
Upgrade
Earnings From Discontinued Operations
--0.06-2.08-0.68-22.16
Upgrade
Net Income to Company
-142.31-100.84-38.01-145.48-150.94-133.03
Upgrade
Minority Interest in Earnings
2.795.380.020.02-1.070.96
Upgrade
Net Income
-139.52-95.46-37.99-145.46-152.01-132.08
Upgrade
Net Income to Common
-139.52-95.46-37.99-145.46-152.01-132.08
Upgrade
Shares Outstanding (Basic)
5,3645,3615,3515,1844,3584,240
Upgrade
Shares Outstanding (Diluted)
5,3645,3615,3515,1844,3584,240
Upgrade
Shares Change (YoY)
0.13%0.19%3.22%18.96%2.77%-
Upgrade
EPS (Basic)
-0.03-0.02-0.01-0.03-0.03-0.03
Upgrade
EPS (Diluted)
-0.03-0.02-0.01-0.03-0.03-0.03
Upgrade
Free Cash Flow
-93.43-98.55-33.05-290.58-83.13-103.96
Upgrade
Free Cash Flow Per Share
-0.02-0.02-0.01-0.06-0.02-0.03
Upgrade
Gross Margin
25.59%36.19%37.94%24.57%13.05%25.10%
Upgrade
Operating Margin
-86.78%-59.51%-22.17%-58.16%-47.67%-36.05%
Upgrade
Profit Margin
-78.76%-38.08%-13.14%-53.77%-49.58%-47.18%
Upgrade
Free Cash Flow Margin
-52.74%-39.31%-11.43%-107.42%-27.11%-37.14%
Upgrade
EBITDA
-107.92-101.55-19.22-115.65-126.24-82.36
Upgrade
EBITDA Margin
-60.92%-40.51%-6.65%-42.75%-41.17%-29.42%
Upgrade
D&A For EBITDA
45.847.6344.8841.6819.9418.57
Upgrade
EBIT
-153.72-149.18-64.09-157.33-146.18-100.93
Upgrade
EBIT Margin
-86.78%-59.51%-22.17%-58.16%-47.67%-36.05%
Upgrade
Revenue as Reported
201.46313.07326.29293.48308.76281.34
Upgrade
Advertising Expenses
-52.2730.913.1222.4725.52
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.