AJ Advance Technology PCL (BKK:AJA)
Thailand
· Delayed Price · Currency is THB 0.1900
+0.0200 (11.76%)
Jun 13, 2025, 4:39 PM ICT
AJ Advance Technology PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 187.38 | 225.98 | 277.57 | 270.52 | 292.75 | 267.12 | Upgrade
|
| Other Revenue | 16.32 | 24.69 | 11.56 | - | 13.87 | 12.8 | Upgrade
|
| Revenue | 203.7 | 250.67 | 289.13 | 270.52 | 306.62 | 279.92 | Upgrade
|
| Revenue Growth (YoY) | -37.06% | -13.30% | 6.88% | -11.77% | 9.54% | -29.98% | Upgrade
|
| Cost of Revenue | 142.03 | 159.95 | 179.43 | 204.06 | 266.61 | 209.65 | Upgrade
|
| Gross Profit | 61.66 | 90.72 | 109.7 | 66.46 | 40 | 70.27 | Upgrade
|
| Selling, General & Admin | 240.3 | 255.7 | 173.78 | 233.98 | 186.18 | 171.2 | Upgrade
|
| Other Operating Expenses | -7.53 | -9.81 | 0 | -8.13 | - | - | Upgrade
|
| Operating Expenses | 226.77 | 239.91 | 173.79 | 223.78 | 186.18 | 171.2 | Upgrade
|
| Operating Income | -165.11 | -149.18 | -64.09 | -157.33 | -146.18 | -100.93 | Upgrade
|
| Interest Expense | -5.03 | -5.22 | -4.46 | -1.62 | -0.99 | -0.92 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.8 | 0.61 | Upgrade
|
| Earnings From Equity Investments | -0.24 | -0.24 | 1.24 | -1.15 | -4.86 | -2.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | 0.28 | 1.1 | 2.2 | 1.34 | 0.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.3 | 53.42 | 33.99 | 13.02 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -156.11 | -100.94 | -32.22 | -144.89 | -149.89 | -103.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -7.89 | Upgrade
|
| Pretax Income | -156.11 | -100.94 | -32.22 | -144.89 | -149.89 | -111.03 | Upgrade
|
| Income Tax Expense | -0.99 | -0.09 | 5.85 | -1.48 | 0.38 | -0.16 | Upgrade
|
| Earnings From Continuing Operations | -155.12 | -100.84 | -38.07 | -143.4 | -150.27 | -110.87 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 0.06 | -2.08 | -0.68 | -22.16 | Upgrade
|
| Net Income to Company | -155.12 | -100.84 | -38.01 | -145.48 | -150.94 | -133.03 | Upgrade
|
| Minority Interest in Earnings | 3.83 | 5.38 | 0.02 | 0.02 | -1.07 | 0.96 | Upgrade
|
| Net Income | -151.28 | -95.46 | -37.99 | -145.46 | -152.01 | -132.08 | Upgrade
|
| Net Income to Common | -151.28 | -95.46 | -37.99 | -145.46 | -152.01 | -132.08 | Upgrade
|
| Shares Outstanding (Basic) | 5,364 | 5,361 | 5,351 | 5,184 | 4,358 | 4,240 | Upgrade
|
| Shares Outstanding (Diluted) | 5,364 | 5,361 | 5,351 | 5,184 | 4,358 | 4,240 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.19% | 3.22% | 18.96% | 2.77% | - | Upgrade
|
| EPS (Basic) | -0.03 | -0.02 | -0.01 | -0.03 | -0.03 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.02 | -0.01 | -0.03 | -0.03 | -0.03 | Upgrade
|
| Free Cash Flow | -117.77 | -98.55 | -33.05 | -290.58 | -83.13 | -103.96 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.01 | -0.06 | -0.02 | -0.03 | Upgrade
|
| Gross Margin | 30.27% | 36.19% | 37.94% | 24.57% | 13.05% | 25.10% | Upgrade
|
| Operating Margin | -81.06% | -59.51% | -22.17% | -58.16% | -47.67% | -36.05% | Upgrade
|
| Profit Margin | -74.27% | -38.08% | -13.14% | -53.77% | -49.58% | -47.18% | Upgrade
|
| Free Cash Flow Margin | -57.82% | -39.31% | -11.43% | -107.42% | -27.11% | -37.14% | Upgrade
|
| EBITDA | -121.49 | -101.55 | -19.22 | -115.65 | -126.24 | -82.36 | Upgrade
|
| EBITDA Margin | -59.64% | -40.51% | -6.65% | -42.75% | -41.17% | -29.42% | Upgrade
|
| D&A For EBITDA | 43.62 | 47.63 | 44.88 | 41.68 | 19.94 | 18.57 | Upgrade
|
| EBIT | -165.11 | -149.18 | -64.09 | -157.33 | -146.18 | -100.93 | Upgrade
|
| EBIT Margin | -81.06% | -59.51% | -22.17% | -58.16% | -47.67% | -36.05% | Upgrade
|
| Revenue as Reported | 226.67 | 313.07 | 326.29 | 293.48 | 308.76 | 281.34 | Upgrade
|
| Advertising Expenses | - | 52.27 | 30.9 | 13.12 | 22.47 | 25.52 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.