AJ Advance Technology PCL (BKK:AJA)
Thailand · Delayed Price · Currency is THB 0.1900
0.00 (0.00%)
Dec 17, 2025, 4:38 PM ICT
AJ Advance Technology PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 165.94 | 225.98 | 277.57 | 270.52 | 292.75 | 267.12 | Upgrade |
Other Revenue | 4.44 | 24.69 | 11.56 | - | 13.87 | 12.8 | Upgrade |
| 170.38 | 250.67 | 289.13 | 270.52 | 306.62 | 279.92 | Upgrade | |
Revenue Growth (YoY) | -40.05% | -13.30% | 6.88% | -11.77% | 9.54% | -29.98% | Upgrade |
Cost of Revenue | 121.09 | 159.95 | 179.43 | 204.06 | 266.61 | 209.65 | Upgrade |
Gross Profit | 49.29 | 90.72 | 109.7 | 66.46 | 40 | 70.27 | Upgrade |
Selling, General & Admin | 189.93 | 255.7 | 173.78 | 233.98 | 186.18 | 171.2 | Upgrade |
Other Operating Expenses | -9.81 | -9.81 | 0 | -8.13 | - | - | Upgrade |
Operating Expenses | 181.54 | 239.91 | 173.79 | 223.78 | 186.18 | 171.2 | Upgrade |
Operating Income | -132.25 | -149.18 | -64.09 | -157.33 | -146.18 | -100.93 | Upgrade |
Interest Expense | -4.37 | -5.22 | -4.46 | -1.62 | -0.99 | -0.92 | Upgrade |
Interest & Investment Income | - | - | - | - | 0.8 | 0.61 | Upgrade |
Earnings From Equity Investments | 0 | -0.24 | 1.24 | -1.15 | -4.86 | -2.71 | Upgrade |
Currency Exchange Gain (Loss) | 0.28 | 0.28 | 1.1 | 2.2 | 1.34 | 0.81 | Upgrade |
Other Non Operating Income (Expenses) | 16.19 | 53.42 | 33.99 | 13.02 | - | - | Upgrade |
EBT Excluding Unusual Items | -120.15 | -100.94 | -32.22 | -144.89 | -149.89 | -103.14 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -7.89 | Upgrade |
Pretax Income | -120.15 | -100.94 | -32.22 | -144.89 | -149.89 | -111.03 | Upgrade |
Income Tax Expense | -0.54 | -0.09 | 5.85 | -1.48 | 0.38 | -0.16 | Upgrade |
Earnings From Continuing Operations | -119.61 | -100.84 | -38.07 | -143.4 | -150.27 | -110.87 | Upgrade |
Earnings From Discontinued Operations | - | - | 0.06 | -2.08 | -0.68 | -22.16 | Upgrade |
Net Income to Company | -119.61 | -100.84 | -38.01 | -145.48 | -150.94 | -133.03 | Upgrade |
Minority Interest in Earnings | 2.03 | 5.38 | 0.02 | 0.02 | -1.07 | 0.96 | Upgrade |
Net Income | -117.57 | -95.46 | -37.99 | -145.46 | -152.01 | -132.08 | Upgrade |
Net Income to Common | -117.57 | -95.46 | -37.99 | -145.46 | -152.01 | -132.08 | Upgrade |
Shares Outstanding (Basic) | 5,365 | 5,361 | 5,351 | 5,184 | 4,358 | 4,240 | Upgrade |
Shares Outstanding (Diluted) | 5,365 | 5,361 | 5,351 | 5,184 | 4,358 | 4,240 | Upgrade |
Shares Change (YoY) | 0.10% | 0.19% | 3.22% | 18.96% | 2.77% | - | Upgrade |
EPS (Basic) | -0.02 | -0.02 | -0.01 | -0.03 | -0.03 | -0.03 | Upgrade |
EPS (Diluted) | -0.02 | -0.02 | -0.01 | -0.03 | -0.03 | -0.03 | Upgrade |
Free Cash Flow | -65.47 | -98.55 | -33.05 | -290.58 | -83.13 | -103.96 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.01 | -0.06 | -0.02 | -0.03 | Upgrade |
Gross Margin | 28.93% | 36.19% | 37.94% | 24.57% | 13.05% | 25.10% | Upgrade |
Operating Margin | -77.62% | -59.51% | -22.17% | -58.16% | -47.67% | -36.05% | Upgrade |
Profit Margin | -69.01% | -38.08% | -13.14% | -53.77% | -49.58% | -47.18% | Upgrade |
Free Cash Flow Margin | -38.42% | -39.31% | -11.43% | -107.42% | -27.11% | -37.14% | Upgrade |
EBITDA | -97.53 | -101.55 | -19.22 | -115.65 | -126.24 | -82.36 | Upgrade |
EBITDA Margin | -57.24% | -40.51% | -6.65% | -42.75% | -41.17% | -29.42% | Upgrade |
D&A For EBITDA | 34.73 | 47.63 | 44.88 | 41.68 | 19.94 | 18.57 | Upgrade |
EBIT | -132.25 | -149.18 | -64.09 | -157.33 | -146.18 | -100.93 | Upgrade |
EBIT Margin | -77.62% | -59.51% | -22.17% | -58.16% | -47.67% | -36.05% | Upgrade |
Revenue as Reported | 195.56 | 313.07 | 326.29 | 293.48 | 308.76 | 281.34 | Upgrade |
Advertising Expenses | - | 52.27 | 30.9 | 13.12 | 22.47 | 25.52 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.