Alpha Divisions PCL (BKK: ALPHAX)
Thailand
· Delayed Price · Currency is THB 0.600
-0.010 (-1.64%)
Dec 18, 2024, 2:55 PM ICT
Alpha Divisions PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 259.85 | -106.57 | 35.22 | -1.63 | 58.43 | -0.03 | Upgrade
|
| Depreciation & Amortization | 39.23 | 17.05 | 13.69 | 10.82 | 6.17 | 6.49 | Upgrade
|
| Other Amortization | 9.22 | 7.48 | 1.52 | 0.02 | 0.01 | 0.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.05 | -0.01 | -0.02 | - | 0 | -0.22 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.48 | 0.41 | 0.02 | 0 | -15.63 | 17.81 | Upgrade
|
| Loss (Gain) From Sale of Investments | -58.75 | - | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 10.84 | 13.59 | 3.39 | - | -0.26 | 0.68 | Upgrade
|
| Other Operating Activities | -103.32 | -6.84 | -47.83 | 52.44 | 45.68 | -17.6 | Upgrade
|
| Change in Accounts Receivable | -5.86 | 41.95 | 57.01 | 18.04 | 69.41 | 49.54 | Upgrade
|
| Change in Inventory | 132.79 | 68.44 | -50.19 | 183.17 | -35.72 | 34.89 | Upgrade
|
| Change in Accounts Payable | 11.24 | -35.19 | -54.96 | -87.25 | 125.85 | -2.57 | Upgrade
|
| Change in Unearned Revenue | 13.45 | -4.89 | -27.6 | -54.53 | -10.35 | 8.96 | Upgrade
|
| Change in Other Net Operating Assets | -78.45 | -333.45 | -223.97 | -66.67 | 0.7 | -95.18 | Upgrade
|
| Operating Cash Flow | 241.16 | -338.04 | -293.72 | 54.43 | 245.06 | 23.31 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -77.79% | 951.33% | - | Upgrade
|
| Capital Expenditures | -12.25 | -1.1 | -19.42 | -0.32 | -13.21 | -0.27 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.19 | - | - | - | 0.01 | 78.52 | Upgrade
|
| Cash Acquisitions | -588.12 | -26.35 | 24.64 | - | - | -121.51 | Upgrade
|
| Divestitures | 292.84 | - | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.27 | -0.07 | - | - | -0.12 | 0.78 | Upgrade
|
| Investment in Securities | - | - | - | 0.32 | -20.81 | -40 | Upgrade
|
| Other Investing Activities | 31.84 | 44.28 | -8.17 | 1.06 | 0.89 | 1.03 | Upgrade
|
| Investing Cash Flow | 150.93 | 16.77 | -6.64 | 1.06 | -33.24 | -81.45 | Upgrade
|
| Short-Term Debt Issued | - | 108.03 | - | 50 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 41.09 | 98.2 | 45.1 | 252.22 | 48 | Upgrade
|
| Total Debt Issued | 146.62 | 149.12 | 98.2 | 95.1 | 252.22 | 48 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -50 | -35.8 | -49.58 | Upgrade
|
| Long-Term Debt Repaid | - | -105.7 | -111.06 | -0.92 | -404.07 | -3.88 | Upgrade
|
| Total Debt Repaid | -252.54 | -105.7 | -111.06 | -50.92 | -439.87 | -53.46 | Upgrade
|
| Net Debt Issued (Repaid) | -105.92 | 43.42 | -12.86 | 44.18 | -187.65 | -5.46 | Upgrade
|
| Issuance of Common Stock | 1,161 | 4,227 | 598.63 | - | - | - | Upgrade
|
| Other Financing Activities | -3.23 | 0 | -1.54 | -22.12 | 0 | -3.78 | Upgrade
|
| Financing Cash Flow | 1,052 | 4,270 | 584.23 | 22.07 | -187.65 | -9.24 | Upgrade
|
| Foreign Exchange Rate Adjustments | -326.41 | -14.43 | -71.95 | - | - | - | Upgrade
|
| Net Cash Flow | 1,118 | 3,935 | 211.91 | 77.55 | 24.16 | -67.38 | Upgrade
|
| Free Cash Flow | 228.91 | -339.14 | -313.14 | 54.1 | 231.84 | 23.04 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -76.66% | 906.27% | - | Upgrade
|
| Free Cash Flow Margin | 86.10% | -186.70% | -90.33% | 11.55% | 37.82% | 1.28% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.12 | -0.16 | 0.04 | 0.19 | 0.02 | Upgrade
|
| Cash Interest Paid | 13.27 | 5.43 | 5.64 | 0 | 2.03 | 3.85 | Upgrade
|
| Cash Income Tax Paid | 5.82 | 16.91 | 21.46 | 9.41 | 12.32 | 0.18 | Upgrade
|
| Levered Free Cash Flow | 806.4 | -341.37 | -313.2 | 56.99 | 205.77 | -131.08 | Upgrade
|
| Unlevered Free Cash Flow | 818.08 | -337.95 | -311.45 | 57.03 | 206.9 | -131.08 | Upgrade
|
| Change in Net Working Capital | -812.22 | 302.03 | 355.34 | -21.44 | -147.24 | 120.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.