Alpha Divisions PCL (BKK:ALPHAX)
Thailand
· Delayed Price · Currency is THB 0.3900
+0.0100 (2.63%)
Jun 20, 2025, 4:39 PM ICT
Alpha Divisions PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 305.27 | 368.82 | -92.77 | 35.22 | -1.63 | 58.43 | Upgrade
|
| Depreciation & Amortization | 62.18 | 45.64 | 17.05 | 13.69 | 10.82 | 6.17 | Upgrade
|
| Other Amortization | 3.83 | 3.51 | 7.48 | 1.52 | 0.02 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.45 | 2.7 | -0.01 | -0.02 | - | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.07 | 0.07 | 0.41 | 0.02 | 0 | -15.63 | Upgrade
|
| Loss (Gain) From Sale of Investments | -23.78 | -23.78 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 19.54 | 11.72 | 13.59 | 3.39 | - | -0.26 | Upgrade
|
| Other Operating Activities | -171.59 | -248.36 | 5.14 | -47.83 | 52.44 | 45.68 | Upgrade
|
| Change in Accounts Receivable | -3.04 | -8.42 | 41.95 | 57.01 | 18.04 | 69.41 | Upgrade
|
| Change in Inventory | 56.59 | 81.97 | 68.44 | -50.19 | 183.17 | -35.72 | Upgrade
|
| Change in Accounts Payable | 25.96 | 23.28 | -35.19 | -54.96 | -87.25 | 125.85 | Upgrade
|
| Change in Unearned Revenue | 4.62 | 9.04 | -4.89 | -27.6 | -54.53 | -10.35 | Upgrade
|
| Change in Other Net Operating Assets | -23.4 | 70.52 | -333.45 | -223.97 | -66.67 | 0.7 | Upgrade
|
| Operating Cash Flow | 253.28 | 320.86 | -338.04 | -293.72 | 54.43 | 245.06 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -77.79% | 951.33% | Upgrade
|
| Capital Expenditures | -14.06 | -13.25 | -1.1 | -19.42 | -0.32 | -13.21 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.75 | 0.61 | - | - | - | 0.01 | Upgrade
|
| Cash Acquisitions | -744.47 | -1,333 | -26.35 | 24.64 | - | - | Upgrade
|
| Divestitures | 412.78 | 412.78 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.42 | -0.42 | -0.07 | - | - | -0.12 | Upgrade
|
| Investment in Securities | 61 | - | - | - | 0.32 | -20.81 | Upgrade
|
| Other Investing Activities | 44.18 | 50.75 | 44.28 | -8.17 | 1.06 | 0.89 | Upgrade
|
| Investing Cash Flow | 214.45 | -430.42 | 16.77 | -6.64 | 1.06 | -33.24 | Upgrade
|
| Short-Term Debt Issued | - | - | 108.03 | - | 50 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 41.09 | 98.2 | 45.1 | 252.22 | Upgrade
|
| Total Debt Issued | 9.4 | - | 149.12 | 98.2 | 95.1 | 252.22 | Upgrade
|
| Short-Term Debt Repaid | - | -108.03 | - | - | -50 | -35.8 | Upgrade
|
| Long-Term Debt Repaid | - | -134.01 | -105.7 | -111.06 | -0.92 | -404.07 | Upgrade
|
| Total Debt Repaid | -129.23 | -242.04 | -105.7 | -111.06 | -50.92 | -439.87 | Upgrade
|
| Net Debt Issued (Repaid) | -119.84 | -242.04 | 43.42 | -12.86 | 44.18 | -187.65 | Upgrade
|
| Issuance of Common Stock | - | - | 4,227 | 598.63 | - | - | Upgrade
|
| Other Financing Activities | -3.74 | -3.23 | 0 | -1.54 | -22.12 | 0 | Upgrade
|
| Financing Cash Flow | -123.58 | -245.28 | 4,270 | 584.23 | 22.07 | -187.65 | Upgrade
|
| Foreign Exchange Rate Adjustments | -395.43 | -106.3 | -14.43 | -71.95 | - | - | Upgrade
|
| Net Cash Flow | -51.29 | -461.14 | 3,935 | 211.91 | 77.55 | 24.16 | Upgrade
|
| Free Cash Flow | 239.21 | 307.61 | -339.14 | -313.14 | 54.1 | 231.84 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -76.66% | 906.27% | Upgrade
|
| Free Cash Flow Margin | 115.47% | 166.15% | -459.70% | -90.33% | 11.55% | 37.81% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.03 | -0.12 | -0.16 | 0.04 | 0.19 | Upgrade
|
| Cash Interest Paid | 29.71 | 25.25 | 5.43 | 5.64 | 0 | 2.03 | Upgrade
|
| Cash Income Tax Paid | 13.95 | 6.01 | 16.91 | 21.46 | 9.41 | 12.32 | Upgrade
|
| Levered Free Cash Flow | 860.67 | 978.77 | -325.18 | -313.2 | 56.99 | 205.77 | Upgrade
|
| Unlevered Free Cash Flow | 880.12 | 993.91 | -324.52 | -311.45 | 57.03 | 206.9 | Upgrade
|
| Change in Net Working Capital | -815.47 | -947.76 | 302.03 | 355.34 | -21.44 | -147.24 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.