AMR Asia PCL (BKK:AMR)
Thailand · Delayed Price · Currency is THB 0.3900
-0.0100 (-2.50%)
Feb 4, 2026, 12:24 PM ICT
AMR Asia PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 601.18 | 783.04 | 758.83 | 1,364 | 1,609 | 2,581 |
| 601.18 | 783.04 | 758.83 | 1,364 | 1,609 | 2,581 | |
Revenue Growth (YoY) | -18.25% | 3.19% | -44.36% | -15.24% | -37.66% | 27.38% |
Cost of Revenue | 537.48 | 659.44 | 862.95 | 1,154 | 1,137 | 2,049 |
Gross Profit | 63.7 | 123.6 | -104.12 | 210.23 | 471.82 | 531.7 |
Selling, General & Admin | 203.63 | 196.44 | 219.98 | 202.89 | 246.07 | 222.74 |
Operating Expenses | 254.02 | 246.84 | 276.53 | 202.89 | 246.07 | 222.74 |
Operating Income | -190.33 | -123.23 | -380.65 | 7.34 | 225.75 | 308.97 |
Interest Expense | -11.93 | -8.43 | -10.68 | -4.59 | -1.55 | -0.63 |
Interest & Investment Income | 1.08 | 1.08 | 1.4 | 1.84 | 4.29 | 2.11 |
Earnings From Equity Investments | 5.57 | 6.96 | -0.55 | - | - | - |
Currency Exchange Gain (Loss) | 5.21 | 5.21 | 0.61 | 1.17 | -3.91 | -0.72 |
Other Non Operating Income (Expenses) | -5.05 | 1.46 | 1.43 | 1.66 | 2.06 | 0.86 |
EBT Excluding Unusual Items | -195.45 | -116.96 | -388.43 | 7.42 | 226.64 | 310.58 |
Merger & Restructuring Charges | - | - | - | -1.66 | - | - |
Gain (Loss) on Sale of Investments | 0.32 | 0.32 | 2.09 | 1.81 | 0.25 | - |
Gain (Loss) on Sale of Assets | 0.06 | 0.01 | 6.59 | 0.03 | -2.75 | -0.5 |
Asset Writedown | -0.86 | -3.35 | -0.04 | - | - | - |
Pretax Income | -195.93 | -119.98 | -379.79 | 7.6 | 224.13 | 310.08 |
Income Tax Expense | -6.3 | -7.94 | -39.59 | 2.74 | 45.33 | 62.53 |
Earnings From Continuing Operations | -189.63 | -112.04 | -340.2 | 4.86 | 178.8 | 247.55 |
Minority Interest in Earnings | 1.77 | 2.5 | 1.21 | 0.05 | - | - |
Net Income | -187.86 | -109.54 | -338.99 | 4.91 | 178.8 | 247.55 |
Net Income to Common | -187.86 | -109.54 | -338.99 | 4.91 | 178.8 | 247.55 |
Net Income Growth | - | - | - | -97.25% | -27.77% | 564.64% |
Shares Outstanding (Basic) | 600 | 591 | 592 | 599 | 563 | 218 |
Shares Outstanding (Diluted) | 600 | 591 | 592 | 599 | 563 | 218 |
Shares Change (YoY) | 3.12% | -0.14% | -1.31% | 6.49% | 157.69% | 9.22% |
EPS (Basic) | -0.31 | -0.19 | -0.57 | 0.01 | 0.32 | 1.13 |
EPS (Diluted) | -0.31 | -0.19 | -0.57 | 0.01 | 0.32 | 1.13 |
EPS Growth | - | - | - | -97.42% | -71.97% | 508.53% |
Free Cash Flow | -126.06 | -17.02 | -441.82 | -388.81 | -76.24 | -30.5 |
Free Cash Flow Per Share | -0.21 | -0.03 | -0.75 | -0.65 | -0.14 | -0.14 |
Dividend Per Share | - | - | - | 0.050 | 0.160 | 0.922 |
Dividend Growth | - | - | - | -68.75% | -82.65% | - |
Gross Margin | 10.60% | 15.78% | -13.72% | 15.41% | 29.32% | 20.60% |
Operating Margin | -31.66% | -15.74% | -50.16% | 0.54% | 14.03% | 11.97% |
Profit Margin | -31.25% | -13.99% | -44.67% | 0.36% | 11.11% | 9.59% |
Free Cash Flow Margin | -20.97% | -2.17% | -58.22% | -28.51% | -4.74% | -1.18% |
EBITDA | -181.46 | -111.74 | -370.07 | 18.53 | 252.05 | 320.71 |
EBITDA Margin | -30.18% | -14.27% | -48.77% | 1.36% | 15.66% | 12.43% |
D&A For EBITDA | 8.87 | 11.5 | 10.58 | 11.19 | 26.3 | 11.74 |
EBIT | -190.33 | -123.23 | -380.65 | 7.34 | 225.75 | 308.97 |
EBIT Margin | -31.66% | -15.74% | -50.16% | 0.54% | 14.03% | 11.97% |
Effective Tax Rate | - | - | - | 36.04% | 20.23% | 20.17% |
Revenue as Reported | 601.18 | 783.04 | 758.83 | 1,364 | 1,609 | 2,581 |
Advertising Expenses | - | 5.36 | 9.71 | 7.89 | 6.79 | 4.6 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.