AMR Asia PCL (BKK:AMR)
Thailand
· Delayed Price · Currency is THB 0.5800
-0.0700 (-10.77%)
May 15, 2025, 4:28 PM ICT
AMR Asia PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 711.25 | 783.04 | 758.83 | 1,364 | 1,609 | 2,581 | Upgrade
|
| Revenue | 711.25 | 783.04 | 758.83 | 1,364 | 1,609 | 2,581 | Upgrade
|
| Revenue Growth (YoY) | -3.14% | 3.19% | -44.36% | -15.24% | -37.66% | 27.38% | Upgrade
|
| Cost of Revenue | 585.31 | 659.44 | 862.95 | 1,154 | 1,137 | 2,049 | Upgrade
|
| Gross Profit | 125.95 | 123.6 | -104.12 | 210.23 | 471.82 | 531.7 | Upgrade
|
| Selling, General & Admin | 203.01 | 196.44 | 219.98 | 202.89 | 246.07 | 222.74 | Upgrade
|
| Operating Expenses | 261.18 | 246.84 | 276.53 | 202.89 | 246.07 | 222.74 | Upgrade
|
| Operating Income | -135.23 | -123.23 | -380.65 | 7.34 | 225.75 | 308.97 | Upgrade
|
| Interest Expense | -8.87 | -8.43 | -10.68 | -4.59 | -1.55 | -0.63 | Upgrade
|
| Interest & Investment Income | 1.08 | 1.08 | 1.4 | 1.84 | 4.29 | 2.11 | Upgrade
|
| Earnings From Equity Investments | 6 | 6.96 | -0.55 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 5.21 | 5.21 | 0.61 | 1.17 | -3.91 | -0.72 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.34 | 1.46 | 1.43 | 1.66 | 2.06 | 0.86 | Upgrade
|
| EBT Excluding Unusual Items | -132.14 | -116.96 | -388.43 | 7.42 | 226.64 | 310.58 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1.66 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.32 | 0.32 | 2.09 | 1.81 | 0.25 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 6.59 | 0.03 | -2.75 | -0.5 | Upgrade
|
| Asset Writedown | -3.35 | -3.35 | -0.04 | - | - | - | Upgrade
|
| Pretax Income | -135.16 | -119.98 | -379.79 | 7.6 | 224.13 | 310.08 | Upgrade
|
| Income Tax Expense | -11.26 | -7.94 | -39.59 | 2.74 | 45.33 | 62.53 | Upgrade
|
| Earnings From Continuing Operations | -123.9 | -112.04 | -340.2 | 4.86 | 178.8 | 247.55 | Upgrade
|
| Minority Interest in Earnings | 2.26 | 2.5 | 1.21 | 0.05 | - | - | Upgrade
|
| Net Income | -121.64 | -109.54 | -338.99 | 4.91 | 178.8 | 247.55 | Upgrade
|
| Net Income to Common | -121.64 | -109.54 | -338.99 | 4.91 | 178.8 | 247.55 | Upgrade
|
| Net Income Growth | - | - | - | -97.25% | -27.77% | 564.64% | Upgrade
|
| Shares Outstanding (Basic) | 590 | 591 | 592 | 599 | 563 | 218 | Upgrade
|
| Shares Outstanding (Diluted) | 590 | 591 | 592 | 599 | 563 | 218 | Upgrade
|
| Shares Change (YoY) | -0.43% | -0.14% | -1.31% | 6.49% | 157.69% | 9.22% | Upgrade
|
| EPS (Basic) | -0.21 | -0.19 | -0.57 | 0.01 | 0.32 | 1.13 | Upgrade
|
| EPS (Diluted) | -0.21 | -0.19 | -0.57 | 0.01 | 0.32 | 1.13 | Upgrade
|
| EPS Growth | - | - | - | -97.42% | -71.97% | 508.53% | Upgrade
|
| Free Cash Flow | -189.24 | -17.02 | -441.82 | -388.81 | -76.24 | -30.5 | Upgrade
|
| Free Cash Flow Per Share | -0.32 | -0.03 | -0.75 | -0.65 | -0.14 | -0.14 | Upgrade
|
| Dividend Per Share | - | - | - | 0.050 | 0.160 | 0.922 | Upgrade
|
| Dividend Growth | - | - | - | -68.75% | -82.65% | - | Upgrade
|
| Gross Margin | 17.71% | 15.78% | -13.72% | 15.41% | 29.32% | 20.60% | Upgrade
|
| Operating Margin | -19.01% | -15.74% | -50.16% | 0.54% | 14.03% | 11.97% | Upgrade
|
| Profit Margin | -17.10% | -13.99% | -44.67% | 0.36% | 11.11% | 9.59% | Upgrade
|
| Free Cash Flow Margin | -26.61% | -2.17% | -58.22% | -28.51% | -4.74% | -1.18% | Upgrade
|
| EBITDA | -124.22 | -111.74 | -370.07 | 18.53 | 252.05 | 320.71 | Upgrade
|
| EBITDA Margin | -17.46% | -14.27% | -48.77% | 1.36% | 15.66% | 12.43% | Upgrade
|
| D&A For EBITDA | 11.01 | 11.5 | 10.58 | 11.19 | 26.3 | 11.74 | Upgrade
|
| EBIT | -135.23 | -123.23 | -380.65 | 7.34 | 225.75 | 308.97 | Upgrade
|
| EBIT Margin | -19.01% | -15.74% | -50.16% | 0.54% | 14.03% | 11.97% | Upgrade
|
| Effective Tax Rate | - | - | - | 36.04% | 20.23% | 20.17% | Upgrade
|
| Revenue as Reported | 711.25 | 783.04 | 758.83 | 1,364 | 1,609 | 2,581 | Upgrade
|
| Advertising Expenses | - | 5.36 | 9.71 | 7.89 | 6.79 | 4.6 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.