AMR Asia PCL (BKK:AMR)
Thailand
· Delayed Price · Currency is THB 0.5800
-0.0700 (-10.77%)
May 15, 2025, 4:28 PM ICT
AMR Asia PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | -121.64 | -109.54 | -338.99 | 4.91 | 178.8 | 247.55 | Upgrade
|
| Depreciation & Amortization | 15.74 | 16.24 | 20.9 | 20.66 | 26.3 | 19.44 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.01 | -0.01 | -6.59 | -0.03 | -0.63 | 0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.37 | 3.35 | 0.04 | 0.35 | 8.09 | 1.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.24 | -0.32 | -2.09 | -1.81 | -0.25 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -6 | -6.96 | 0.55 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 58.16 | 50.39 | 56.8 | 15.79 | 26.41 | 1.23 | Upgrade
|
| Other Operating Activities | 7.1 | 5.49 | -46.01 | -1.28 | 117.83 | 45.55 | Upgrade
|
| Change in Accounts Receivable | -56.74 | 44.12 | -42.08 | -483.16 | 94.06 | -111.21 | Upgrade
|
| Change in Inventory | 25.2 | 91.61 | -64.74 | 143.49 | 22.04 | -132.68 | Upgrade
|
| Change in Accounts Payable | -1.83 | 32.83 | 70.38 | -207.47 | -260.62 | 249.08 | Upgrade
|
| Change in Unearned Revenue | -44.33 | -84.33 | 2.23 | 166.9 | -281.08 | -322.58 | Upgrade
|
| Change in Other Net Operating Assets | -35.68 | -33.7 | -29.47 | -40.95 | 22.5 | -23.63 | Upgrade
|
| Operating Cash Flow | -156.89 | 9.16 | -379.07 | -382.61 | -46.57 | -26.12 | Upgrade
|
| Capital Expenditures | -32.34 | -26.17 | -62.75 | -6.21 | -29.67 | -4.38 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.03 | 1.84 | 0.17 | 0.73 | 0.01 | Upgrade
|
| Cash Acquisitions | - | - | - | -53.06 | - | - | Upgrade
|
| Divestitures | - | - | 52.41 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.2 | -0.18 | -1.29 | -1 | -0.45 | -1.77 | Upgrade
|
| Investment in Securities | 10.58 | -9.64 | 162.44 | 179.06 | -470 | - | Upgrade
|
| Other Investing Activities | - | 22.5 | 19.13 | 9.16 | 33.65 | - | Upgrade
|
| Investing Cash Flow | -21.94 | -13.47 | 171.79 | 128.12 | -465.75 | -6.14 | Upgrade
|
| Short-Term Debt Issued | - | 352.64 | 854.57 | 381.34 | 29.65 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 25.88 | - | - | - | Upgrade
|
| Total Debt Issued | 441.53 | 352.64 | 880.45 | 381.34 | 29.65 | - | Upgrade
|
| Short-Term Debt Repaid | - | -367.81 | -882.59 | -229.5 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -8.38 | -10.45 | -8.99 | -10.36 | -7.75 | Upgrade
|
| Total Debt Repaid | -328.66 | -376.19 | -893.04 | -238.49 | -10.36 | -7.75 | Upgrade
|
| Net Debt Issued (Repaid) | 112.87 | -23.54 | -12.59 | 142.84 | 19.28 | -7.75 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,035 | 125 | Upgrade
|
| Repurchase of Common Stock | - | - | -17.06 | -20.28 | - | - | Upgrade
|
| Common Dividends Paid | - | - | -29.54 | -48 | -269.49 | -140 | Upgrade
|
| Other Financing Activities | 2 | 0.2 | 4 | - | -32.74 | - | Upgrade
|
| Financing Cash Flow | 114.87 | -23.34 | -55.19 | 74.56 | 752.05 | -22.75 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | - | - | Upgrade
|
| Net Cash Flow | -63.96 | -27.65 | -262.47 | -179.92 | 239.74 | -55.01 | Upgrade
|
| Free Cash Flow | -189.24 | -17.02 | -441.82 | -388.81 | -76.24 | -30.5 | Upgrade
|
| Free Cash Flow Margin | -26.61% | -2.17% | -58.22% | -28.51% | -4.74% | -1.18% | Upgrade
|
| Free Cash Flow Per Share | -0.32 | -0.03 | -0.75 | -0.65 | -0.14 | -0.14 | Upgrade
|
| Cash Interest Paid | 10.79 | 10.79 | 10.44 | 4.22 | 1.18 | 0.2 | Upgrade
|
| Cash Income Tax Paid | 3.77 | 3.77 | 18.74 | 50.2 | 29.21 | 22.56 | Upgrade
|
| Levered Free Cash Flow | -128.48 | 34.1 | -192.58 | -441.24 | -126.52 | 9.71 | Upgrade
|
| Unlevered Free Cash Flow | -122.93 | 39.37 | -185.91 | -438.37 | -125.55 | 10.1 | Upgrade
|
| Change in Net Working Capital | 21.62 | -126.51 | -95.13 | 456.41 | 262.81 | 196.29 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.