Applicad PCL (BKK:APP)
Thailand
· Delayed Price · Currency is THB 2.280
-0.040 (-1.75%)
Jun 18, 2025, 4:35 PM ICT
Applicad PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,052 | 992.93 | 883.12 | 875.17 | 784.61 | 647.99 | Upgrade
|
| Other Revenue | 28.79 | 28.68 | 22.98 | 14.53 | 14.29 | 10.13 | Upgrade
|
| Revenue | 1,081 | 1,022 | 906.1 | 889.7 | 798.91 | 658.12 | Upgrade
|
| Revenue Growth (YoY) | 22.93% | 12.75% | 1.84% | 11.37% | 21.39% | -10.46% | Upgrade
|
| Cost of Revenue | 624.82 | 599.51 | 514.1 | 520.32 | 442.87 | 338.05 | Upgrade
|
| Gross Profit | 456.42 | 422.1 | 392 | 369.38 | 356.04 | 320.07 | Upgrade
|
| Selling, General & Admin | 331.01 | 334.78 | 321.68 | 310.78 | 274.17 | 262.65 | Upgrade
|
| Operating Expenses | 332.86 | 335.61 | 321.86 | 310.78 | 274.17 | 262.65 | Upgrade
|
| Operating Income | 123.56 | 86.49 | 70.14 | 58.6 | 81.86 | 57.41 | Upgrade
|
| Interest Expense | -1.07 | -1.14 | -0.76 | -0.67 | -0.33 | -0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.22 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 122.48 | 85.35 | 69.38 | 58.15 | 81.53 | 57.07 | Upgrade
|
| Pretax Income | 122.48 | 85.35 | 69.38 | 58.15 | 81.53 | 57.07 | Upgrade
|
| Income Tax Expense | 24.92 | 18.23 | 18.48 | 11.65 | 22.81 | 12.09 | Upgrade
|
| Earnings From Continuing Operations | 97.56 | 67.12 | 50.9 | 46.5 | 58.73 | 44.98 | Upgrade
|
| Minority Interest in Earnings | -0.3 | -0.24 | -0.17 | -0.03 | -0.27 | 0.02 | Upgrade
|
| Net Income | 97.26 | 66.87 | 50.72 | 46.47 | 58.46 | 45 | Upgrade
|
| Net Income to Common | 97.26 | 66.87 | 50.72 | 46.47 | 58.46 | 45 | Upgrade
|
| Net Income Growth | 192.48% | 31.84% | 9.14% | -20.50% | 29.92% | -21.72% | Upgrade
|
| Shares Outstanding (Basic) | 269 | 280 | 280 | 280 | 280 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 269 | 280 | 280 | 280 | 280 | 280 | Upgrade
|
| Shares Change (YoY) | -8.81% | - | - | - | - | 38.20% | Upgrade
|
| EPS (Basic) | 0.36 | 0.24 | 0.18 | 0.17 | 0.21 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.24 | 0.18 | 0.17 | 0.21 | 0.16 | Upgrade
|
| EPS Growth | 220.73% | 31.84% | 9.14% | -20.50% | 29.92% | -43.36% | Upgrade
|
| Free Cash Flow | 103.81 | 62.12 | 43.28 | 12.69 | 56.65 | 43 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.22 | 0.15 | 0.04 | 0.20 | 0.15 | Upgrade
|
| Dividend Per Share | 0.130 | 0.130 | 0.150 | 0.140 | 0.200 | 0.150 | Upgrade
|
| Dividend Growth | -13.33% | -13.33% | 7.14% | -30.00% | 33.33% | 50.00% | Upgrade
|
| Gross Margin | 42.21% | 41.32% | 43.26% | 41.52% | 44.57% | 48.63% | Upgrade
|
| Operating Margin | 11.43% | 8.47% | 7.74% | 6.59% | 10.25% | 8.72% | Upgrade
|
| Profit Margin | 9.00% | 6.55% | 5.60% | 5.22% | 7.32% | 6.84% | Upgrade
|
| Free Cash Flow Margin | 9.60% | 6.08% | 4.78% | 1.43% | 7.09% | 6.53% | Upgrade
|
| EBITDA | 142.43 | 108.08 | 93.78 | 79 | 98.15 | 71.9 | Upgrade
|
| EBITDA Margin | 13.17% | 10.58% | 10.35% | 8.88% | 12.29% | 10.92% | Upgrade
|
| D&A For EBITDA | 18.87 | 21.59 | 23.64 | 20.4 | 16.28 | 14.48 | Upgrade
|
| EBIT | 123.56 | 86.49 | 70.14 | 58.6 | 81.86 | 57.41 | Upgrade
|
| EBIT Margin | 11.43% | 8.47% | 7.74% | 6.59% | 10.25% | 8.72% | Upgrade
|
| Effective Tax Rate | 20.35% | 21.36% | 26.64% | 20.04% | 27.98% | 21.19% | Upgrade
|
| Revenue as Reported | 1,081 | 1,022 | 906.1 | 889.7 | 798.91 | 658.12 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.