Asian Sea Corporation PCL (BKK:ASIAN)
Thailand · Delayed Price · Currency is THB 7.50
0.00 (0.00%)
At close: Feb 10, 2026
Asian Sea Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 10,529 | 10,780 | 9,581 | 11,164 | 9,488 | 8,645 |
Other Revenue | 112.73 | 91.28 | 63.94 | 96.77 | 67.05 | 34.49 |
| 10,642 | 10,871 | 9,645 | 11,260 | 9,555 | 8,680 | |
Revenue Growth (YoY) | 0.43% | 12.71% | -14.35% | 17.84% | 10.09% | 5.57% |
Cost of Revenue | 9,009 | 8,882 | 8,378 | 9,136 | 7,624 | 7,252 |
Gross Profit | 1,633 | 1,989 | 1,267 | 2,124 | 1,932 | 1,427 |
Selling, General & Admin | 700.9 | 726.82 | 694.15 | 789.01 | 747.22 | 642.7 |
Other Operating Expenses | -23.93 | -23.93 | -16.44 | -4.47 | -4.17 | -5.11 |
Operating Expenses | 676.97 | 702.89 | 677.71 | 784.54 | 743.05 | 637.59 |
Operating Income | 955.54 | 1,286 | 588.85 | 1,340 | 1,188 | 789.78 |
Interest Expense | -1.66 | -10.66 | -29.42 | -71.65 | -67.8 | -76.74 |
Interest & Investment Income | 30.04 | 32.31 | 21.9 | 8.01 | 6.06 | 5.83 |
Earnings From Equity Investments | -0.47 | -1.89 | -14.1 | 0.52 | -1.86 | -2.94 |
Currency Exchange Gain (Loss) | -4.05 | -1.62 | -79.02 | -32.75 | - | 75.51 |
Other Non Operating Income (Expenses) | - | - | - | 9.23 | 22.19 | 60.89 |
EBT Excluding Unusual Items | 979.4 | 1,304 | 488.21 | 1,253 | 1,147 | 852.32 |
Gain (Loss) on Sale of Investments | 0 | -30.04 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 5.49 | - |
Pretax Income | 979.4 | 1,274 | 488.21 | 1,253 | 1,153 | 852.32 |
Income Tax Expense | 90.84 | 124.78 | 70.82 | 219.32 | 108.25 | 34.27 |
Earnings From Continuing Operations | 888.56 | 1,149 | 417.39 | 1,034 | 1,044 | 818.06 |
Minority Interest in Earnings | -240.73 | -301.02 | -114.88 | -55.03 | - | - |
Net Income | 647.82 | 848.4 | 302.51 | 978.8 | 1,044 | 818.06 |
Net Income to Common | 647.82 | 848.4 | 302.51 | 978.8 | 1,044 | 818.06 |
Net Income Growth | -20.58% | 180.45% | -69.09% | -6.27% | 27.66% | 516.49% |
Shares Outstanding (Basic) | 814 | 814 | 814 | 814 | 814 | 814 |
Shares Outstanding (Diluted) | 814 | 814 | 814 | 814 | 814 | 814 |
Shares Change (YoY) | -0.04% | - | - | - | - | - |
EPS (Basic) | 0.80 | 1.04 | 0.37 | 1.20 | 1.28 | 1.00 |
EPS (Diluted) | 0.80 | 1.04 | 0.37 | 1.20 | 1.28 | 1.00 |
EPS Growth | -20.54% | 180.45% | -69.09% | -6.27% | 27.66% | 516.49% |
Free Cash Flow | 656.37 | 1,341 | 610.5 | 188.95 | 37.32 | 598.42 |
Free Cash Flow Per Share | 0.81 | 1.65 | 0.75 | 0.23 | 0.05 | 0.73 |
Dividend Per Share | 0.987 | 0.990 | 0.370 | 0.650 | 0.650 | 0.367 |
Dividend Growth | 37.15% | 167.57% | -43.08% | - | 77.26% | 175.09% |
Gross Margin | 15.34% | 18.30% | 13.13% | 18.87% | 20.21% | 16.45% |
Operating Margin | 8.98% | 11.83% | 6.11% | 11.90% | 12.44% | 9.10% |
Profit Margin | 6.09% | 7.80% | 3.14% | 8.69% | 10.93% | 9.43% |
Free Cash Flow Margin | 6.17% | 12.33% | 6.33% | 1.68% | 0.39% | 6.89% |
EBITDA | 1,336 | 1,627 | 899.38 | 1,610 | 1,424 | 1,015 |
EBITDA Margin | 12.55% | 14.96% | 9.32% | 14.30% | 14.90% | 11.69% |
D&A For EBITDA | 380.23 | 340.55 | 310.53 | 270.13 | 235.36 | 225.12 |
EBIT | 955.54 | 1,286 | 588.85 | 1,340 | 1,188 | 789.78 |
EBIT Margin | 8.98% | 11.83% | 6.11% | 11.90% | 12.44% | 9.10% |
Effective Tax Rate | 9.28% | 9.79% | 14.51% | 17.50% | 9.39% | 4.02% |
Revenue as Reported | 10,670 | 10,895 | 9,661 | 11,274 | 9,587 | 8,821 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.