Asian Sea Corporation PCL (BKK:ASIAN)

Asian Sea Corporation PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	10,529	10,780	9,581	11,164	9,488	8,645
Other Revenue	119.45	91.28	63.94	96.77	67.05	34.49
Revenue	10,648	10,871	9,645	11,260	9,555	8,680
Revenue Growth (YoY)	0.50%	12.71%	-14.35%	17.84%	10.09%	5.57%
Cost of Revenue	9,009	8,882	8,378	9,136	7,624	7,252
Gross Profit	1,639	1,989	1,267	2,124	1,932	1,427
Selling, General & Admin	700.9	726.82	694.15	789.01	747.22	642.7
Other Operating Expenses	-23.93	-23.93	-16.44	-4.47	-4.17	-5.11
Operating Expenses	676.97	702.89	677.71	784.54	743.05	637.59
Operating Income	962.27	1,286	588.85	1,340	1,188	789.78
Interest Expense	-1.66	-10.66	-29.42	-71.65	-67.8	-76.74
Interest & Investment Income	32.31	32.31	21.9	8.01	6.06	5.83
Earnings From Equity Investments	-0.47	-1.89	-14.1	0.52	-1.86	-2.94
Currency Exchange Gain (Loss)	-4.05	-1.62	-79.02	-32.75	-	75.51
Other Non Operating Income (Expenses)	-9	-	-	9.23	22.19	60.89
EBT Excluding Unusual Items	979.4	1,304	488.21	1,253	1,147	852.32
Gain (Loss) on Sale of Investments	0	-30.04	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	5.49	-
Pretax Income	979.4	1,274	488.21	1,253	1,153	852.32
Income Tax Expense	90.84	124.78	70.82	219.32	108.25	34.27
Earnings From Continuing Operations	888.56	1,149	417.39	1,034	1,044	818.06
Minority Interest in Earnings	-240.73	-301.02	-114.88	-55.03	-	-
Net Income	647.82	848.4	302.51	978.8	1,044	818.06
Net Income to Common	647.82	848.4	302.51	978.8	1,044	818.06
Net Income Growth	-20.58%	180.45%	-69.09%	-6.27%	27.66%	516.49%
Shares Outstanding (Basic)	809	814	814	814	814	814
Shares Outstanding (Diluted)	809	814	814	814	814	814
Shares Change (YoY)	-0.86%	-	-	-	-	-
EPS (Basic)	0.80	1.04	0.37	1.20	1.28	1.00
EPS (Diluted)	0.80	1.04	0.37	1.20	1.28	1.00
EPS Growth	-19.89%	180.45%	-69.09%	-6.27%	27.66%	516.49%
Free Cash Flow	656.37	1,341	610.5	188.95	37.32	598.42
Free Cash Flow Per Share	0.81	1.65	0.75	0.23	0.05	0.73
Dividend Per Share	0.990	0.990	0.370	0.650	0.650	0.367
Dividend Growth	241.38%	167.57%	-43.08%	-	77.26%	175.09%
Gross Margin	15.39%	18.30%	13.13%	18.87%	20.21%	16.45%
Operating Margin	9.04%	11.83%	6.11%	11.90%	12.44%	9.10%
Profit Margin	6.08%	7.80%	3.14%	8.69%	10.93%	9.43%
Free Cash Flow Margin	6.16%	12.33%	6.33%	1.68%	0.39%	6.89%
EBITDA	1,342	1,627	899.38	1,610	1,424	1,015
EBITDA Margin	12.61%	14.96%	9.32%	14.30%	14.90%	11.69%
D&A For EBITDA	380.23	340.55	310.53	270.13	235.36	225.12
EBIT	962.27	1,286	588.85	1,340	1,188	789.78
EBIT Margin	9.04%	11.83%	6.11%	11.90%	12.44%	9.10%
Effective Tax Rate	9.28%	9.79%	14.51%	17.50%	9.39%	4.02%
Revenue as Reported	10,670	10,895	9,661	11,274	9,587	8,821

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.