ASN Broker PCL (BKK:ASN)

ASN Broker PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	87.99	88.97	82.88	89.81	109.19
Other Revenue	74.34	78.97	76.74	62.17	40.56
Revenue	162.32	167.94	159.62	151.97	149.75
Revenue Growth (YoY)	-3.34%	5.21%	5.03%	1.48%	2.76%
Cost of Revenue	65.3	70.78	71.82	70.85	59.79
Gross Profit	97.03	97.15	87.8	81.13	89.96
Selling, General & Admin	63.93	61.43	57.79	65.65	61.09
Operating Expenses	79.87	85.85	69.1	62.16	66.25
Operating Income	17.16	11.3	18.7	18.97	23.71
Interest Expense	-16.42	-13.02	-12.27	-12.29	-3.23
Pretax Income	0.74	-1.72	6.43	6.68	20.48
Income Tax Expense	0.57	0.32	4.45	1.52	4.2
Net Income	0.17	-2.04	1.98	5.17	16.28
Net Income to Common	0.17	-2.04	1.98	5.17	16.28
Net Income Growth	-	-	-61.68%	-68.25%	11.07%
Shares Outstanding (Basic)	187	187	187	187	181
Shares Outstanding (Diluted)	187	187	187	187	181
Shares Change (YoY)	-	-	-	3.49%	-3.37%
EPS (Basic)	0.00	-0.01	0.01	0.03	0.09
EPS (Diluted)	0.00	-0.01	0.01	0.03	0.09
EPS Growth	-	-	-61.68%	-69.32%	14.95%
Free Cash Flow	71.33	8.37	-29.79	-83.71	-93.15
Free Cash Flow Per Share	0.38	0.04	-0.16	-0.45	-0.52
Dividend Per Share	-	-	-	0.027	0.080
Dividend Growth	-	-	-	-66.67%	865.06%
Gross Margin	59.77%	57.85%	55.01%	53.38%	60.08%
Operating Margin	10.57%	6.73%	11.71%	12.48%	15.83%
Profit Margin	0.10%	-1.21%	1.24%	3.40%	10.87%
Free Cash Flow Margin	43.94%	4.98%	-18.67%	-55.08%	-62.21%
EBITDA	27.04	22.37	29.06	28.72	34.33
EBITDA Margin	16.66%	13.32%	18.20%	18.90%	22.92%
D&A For EBITDA	9.88	11.07	10.36	9.75	10.62
EBIT	17.16	11.3	18.7	18.97	23.71
EBIT Margin	10.57%	6.73%	11.71%	12.48%	15.83%
Effective Tax Rate	77.22%	-	69.20%	22.67%	20.52%
Revenue as Reported	162.32	167.94	159.62	151.97	149.75
Advertising Expenses	13.44	9.65	10.6	11.35	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.