Assetwise PCL (BKK: ASW)
Thailand
· Delayed Price · Currency is THB 8.00
0.00 (0.00%)
Dec 20, 2024, 4:36 PM ICT
Assetwise PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 9,756 | 6,770 | 5,483 | 4,928 | 4,205 | 2,625 | Upgrade
|
| Revenue Growth (YoY) | 46.58% | 23.47% | 11.26% | 17.20% | 60.19% | -39.60% | Upgrade
|
| Cost of Revenue | 5,795 | 4,006 | 3,079 | 2,727 | 2,348 | 1,594 | Upgrade
|
| Gross Profit | 3,961 | 2,764 | 2,404 | 2,202 | 1,857 | 1,031 | Upgrade
|
| Selling, General & Admin | 1,973 | 1,619 | 1,245 | 881.5 | 807.55 | 639.94 | Upgrade
|
| Other Operating Expenses | -102.69 | -102.69 | -54.6 | -37.33 | -23.06 | - | Upgrade
|
| Operating Expenses | 1,870 | 1,516 | 1,190 | 844.17 | 784.48 | 639.94 | Upgrade
|
| Operating Income | 2,091 | 1,247 | 1,214 | 1,357 | 1,072 | 391.13 | Upgrade
|
| Interest Expense | -52.92 | -11.28 | -3.56 | -4.19 | -8.44 | -16.21 | Upgrade
|
| Interest & Investment Income | 42.72 | 27.64 | 11.51 | 1.47 | 0.7 | 1.82 | Upgrade
|
| Earnings From Equity Investments | -52.89 | -16.49 | -10.82 | -32.69 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 5.75 | Upgrade
|
| EBT Excluding Unusual Items | 2,028 | 1,247 | 1,211 | 1,322 | 1,064 | 382.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | 103.33 | 103.33 | 223.29 | 33.2 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 170.72 | 170.72 | 207.22 | 33.28 | - | - | Upgrade
|
| Pretax Income | 2,302 | 1,521 | 1,641 | 1,388 | 1,064 | 382.49 | Upgrade
|
| Income Tax Expense | 494.71 | 308.22 | 288.36 | 301.79 | 193.57 | 85.42 | Upgrade
|
| Earnings From Continuing Operations | 1,808 | 1,213 | 1,353 | 1,087 | 870.75 | 297.07 | Upgrade
|
| Minority Interest in Earnings | -23.61 | -120.61 | -234.5 | -135.26 | 3.15 | 27.67 | Upgrade
|
| Net Income | 1,784 | 1,092 | 1,119 | 951.36 | 873.9 | 324.74 | Upgrade
|
| Net Income to Common | 1,784 | 1,092 | 1,119 | 951.36 | 873.9 | 324.74 | Upgrade
|
| Net Income Growth | 71.98% | -2.35% | 17.57% | 8.86% | 169.11% | -20.38% | Upgrade
|
| Shares Outstanding (Basic) | 909 | 876 | 856 | 785 | 624 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 909 | 876 | 856 | 785 | 624 | 133 | Upgrade
|
| Shares Change (YoY) | 6.23% | 2.37% | 9.06% | 25.73% | 369.81% | 17.96% | Upgrade
|
| EPS (Basic) | 1.96 | 1.25 | 1.31 | 1.21 | 1.40 | 2.44 | Upgrade
|
| EPS (Diluted) | 1.96 | 1.25 | 1.31 | 1.21 | 1.40 | 2.44 | Upgrade
|
| EPS Growth | 61.89% | -4.61% | 7.80% | -13.41% | -42.72% | -32.50% | Upgrade
|
| Free Cash Flow | 1,552 | -3,038 | -3,128 | -1,279 | 168.9 | -527.41 | Upgrade
|
| Free Cash Flow Per Share | 1.71 | -3.47 | -3.65 | -1.63 | 0.27 | -3.97 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.520 | 0.420 | 0.861 | 0.224 | Upgrade
|
| Dividend Growth | -51.92% | -51.92% | 23.92% | -51.29% | 284.04% | - | Upgrade
|
| Gross Margin | 40.60% | 40.82% | 43.84% | 44.67% | 44.15% | 39.28% | Upgrade
|
| Operating Margin | 21.44% | 18.42% | 22.13% | 27.54% | 25.49% | 14.90% | Upgrade
|
| Profit Margin | 18.29% | 16.13% | 20.40% | 19.30% | 20.78% | 12.37% | Upgrade
|
| Free Cash Flow Margin | 15.91% | -44.87% | -57.04% | -25.95% | 4.02% | -20.09% | Upgrade
|
| EBITDA | 2,239 | 1,375 | 1,306 | 1,411 | 1,108 | 423.71 | Upgrade
|
| EBITDA Margin | 22.94% | 20.31% | 23.82% | 28.63% | 26.34% | 16.14% | Upgrade
|
| D&A For EBITDA | 147.22 | 128.18 | 92.51 | 53.49 | 35.51 | 32.58 | Upgrade
|
| EBIT | 2,091 | 1,247 | 1,214 | 1,357 | 1,072 | 391.13 | Upgrade
|
| EBIT Margin | 21.44% | 18.42% | 22.13% | 27.54% | 25.49% | 14.90% | Upgrade
|
| Effective Tax Rate | 21.49% | 20.26% | 17.57% | 21.74% | 18.19% | 22.33% | Upgrade
|
| Revenue as Reported | 9,756 | 6,770 | 5,483 | 4,928 | 4,205 | 2,625 | Upgrade
|
| Advertising Expenses | - | 315.79 | 218.12 | 128.18 | 78.68 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.