Assetwise PCL (BKK:ASW)
Thailand · Delayed Price · Currency is THB 6.00
-0.05 (-0.83%)
Nov 19, 2025, 3:51 PM ICT
Assetwise PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 8,225 | 9,792 | 6,770 | 5,483 | 4,928 | 4,205 | Upgrade |
Other Revenue | 163.16 | 149.73 | 376.75 | - | - | - | Upgrade |
| 8,388 | 9,941 | 7,147 | 5,483 | 4,928 | 4,205 | Upgrade | |
Revenue Growth (YoY) | -17.22% | 39.10% | 30.34% | 11.26% | 17.20% | 60.19% | Upgrade |
Cost of Revenue | 4,797 | 5,778 | 4,006 | 3,079 | 2,727 | 2,348 | Upgrade |
Gross Profit | 3,591 | 4,164 | 3,140 | 2,404 | 2,202 | 1,857 | Upgrade |
Selling, General & Admin | 2,202 | 2,172 | 1,619 | 1,245 | 881.5 | 807.55 | Upgrade |
Other Operating Expenses | - | - | - | -54.6 | -37.33 | -23.06 | Upgrade |
Operating Expenses | 2,202 | 2,172 | 1,619 | 1,190 | 844.17 | 784.48 | Upgrade |
Operating Income | 1,389 | 1,991 | 1,521 | 1,214 | 1,357 | 1,072 | Upgrade |
Interest Expense | -202.72 | -63.08 | -11.28 | -3.56 | -4.19 | -8.44 | Upgrade |
Interest & Investment Income | 48.83 | 45.79 | 27.64 | 11.51 | 1.47 | 0.7 | Upgrade |
Earnings From Equity Investments | -39.83 | -21.37 | -16.49 | -10.82 | -32.69 | - | Upgrade |
EBT Excluding Unusual Items | 1,195 | 1,953 | 1,521 | 1,211 | 1,322 | 1,064 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 223.29 | 33.2 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 207.22 | 33.28 | - | Upgrade |
Pretax Income | 1,195 | 1,953 | 1,521 | 1,641 | 1,388 | 1,064 | Upgrade |
Income Tax Expense | 264.41 | 463.11 | 308.22 | 288.36 | 301.79 | 193.57 | Upgrade |
Earnings From Continuing Operations | 930.83 | 1,489 | 1,213 | 1,353 | 1,087 | 870.75 | Upgrade |
Minority Interest in Earnings | -84.76 | -32.76 | -120.61 | -234.5 | -135.26 | 3.15 | Upgrade |
Net Income | 846.07 | 1,457 | 1,092 | 1,119 | 951.36 | 873.9 | Upgrade |
Net Income to Common | 846.07 | 1,457 | 1,092 | 1,119 | 951.36 | 873.9 | Upgrade |
Net Income Growth | -52.57% | 33.37% | -2.35% | 17.57% | 8.86% | 169.10% | Upgrade |
Shares Outstanding (Basic) | 900 | 900 | 856 | 856 | 785 | 624 | Upgrade |
Shares Outstanding (Diluted) | 900 | 900 | 856 | 856 | 785 | 624 | Upgrade |
Shares Change (YoY) | 1.24% | 5.14% | -0.01% | 9.06% | 25.73% | 369.81% | Upgrade |
EPS (Basic) | 0.94 | 1.62 | 1.28 | 1.31 | 1.21 | 1.40 | Upgrade |
EPS (Diluted) | 0.94 | 1.62 | 1.28 | 1.31 | 1.21 | 1.40 | Upgrade |
EPS Growth | -53.15% | 26.85% | -2.34% | 7.80% | -13.41% | -42.72% | Upgrade |
Free Cash Flow | -2,503 | 29.33 | -2,980 | -3,128 | -1,279 | 168.9 | Upgrade |
Free Cash Flow Per Share | -2.78 | 0.03 | -3.48 | -3.65 | -1.63 | 0.27 | Upgrade |
Dividend Per Share | - | - | 0.250 | 0.520 | 0.420 | 0.861 | Upgrade |
Dividend Growth | - | - | -51.92% | 23.93% | -51.29% | 284.04% | Upgrade |
Gross Margin | 42.81% | 41.88% | 43.94% | 43.84% | 44.67% | 44.15% | Upgrade |
Operating Margin | 16.56% | 20.03% | 21.29% | 22.13% | 27.54% | 25.50% | Upgrade |
Profit Margin | 10.09% | 14.65% | 15.28% | 20.40% | 19.30% | 20.78% | Upgrade |
Free Cash Flow Margin | -29.84% | 0.29% | -41.70% | -57.04% | -25.95% | 4.02% | Upgrade |
EBITDA | 1,559 | 2,154 | 1,651 | 1,306 | 1,411 | 1,108 | Upgrade |
EBITDA Margin | 18.58% | 21.67% | 23.09% | 23.82% | 28.63% | 26.34% | Upgrade |
D&A For EBITDA | 169.76 | 162.88 | 129.42 | 92.51 | 53.49 | 35.51 | Upgrade |
EBIT | 1,389 | 1,991 | 1,521 | 1,214 | 1,357 | 1,072 | Upgrade |
EBIT Margin | 16.56% | 20.03% | 21.29% | 22.13% | 27.54% | 25.50% | Upgrade |
Effective Tax Rate | 22.12% | 23.72% | 20.26% | 17.57% | 21.74% | 18.19% | Upgrade |
Revenue as Reported | 8,388 | 9,941 | 7,147 | 5,483 | 4,928 | 4,205 | Upgrade |
Advertising Expenses | - | 389.37 | 315.79 | 218.12 | 128.18 | 78.68 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.