Assetwise PCL (BKK:ASW)

Exscientia Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,848	7,108	7,553	7,106	6,935	-
Market Cap Growth	-21.06%	-5.89%	6.29%	2.47%	-	-
Enterprise Value	19,054	19,242	20,089	14,331	10,825	-
Last Close Price	6.50	7.90	8.14	7.55	7.03	-
PE Ratio	4.17	4.88	6.92	6.35	7.29	-
Forward PE	5.26	4.89	7.16	-	-	-
PS Ratio	0.59	0.72	1.06	1.30	1.41	-
PB Ratio	0.66	0.82	1.01	1.19	1.41	-
P/TBV Ratio	0.75	0.93	1.18	1.27	1.44	-
P/FCF Ratio	-	242.33	-	-	-	-
P/OCF Ratio	-	10.36	-	-	-	-
PEG Ratio	-	0.91	0.91	-	-	-
EV/Sales Ratio	1.91	1.94	2.81	2.61	2.20	-
EV/EBITDA Ratio	9.06	8.93	12.17	10.97	7.67	-
EV/EBIT Ratio	9.91	9.66	13.21	11.81	7.98	-
EV/FCF Ratio	31.20	656.00	-	-	-	-
Debt / Equity Ratio	1.57	1.61	1.72	1.31	0.95	1.75
Debt / EBITDA Ratio	6.43	6.39	7.69	5.90	3.30	3.59
Debt / FCF Ratio	22.81	473.63	-	-	-	23.79
Asset Turnover	0.33	0.35	0.36	0.41	0.51	0.56
Inventory Turnover	0.28	0.30	0.28	0.30	0.36	0.38
Quick Ratio	0.11	0.10	0.22	0.21	0.33	0.12
Current Ratio	1.50	1.57	2.75	3.25	3.88	2.35
Return on Equity (ROE)	17.37%	18.49%	18.05%	24.85%	30.04%	43.40%
Return on Assets (ROA)	4.10%	4.43%	4.77%	5.65%	8.70%	8.92%
Return on Capital (ROIC)	5.60%	5.81%	5.58%	6.49%	10.64%	11.30%
Return on Capital Employed (ROCE)	12.70%	12.90%	8.80%	10.60%	15.70%	21.40%
Earnings Yield	23.97%	20.49%	14.46%	15.74%	13.72%	-
FCF Yield	10.44%	0.41%	-39.46%	-44.02%	-18.44%	-
Dividend Yield	-	-	3.07%	6.88%	5.97%	-
Payout Ratio	16.03%	15.43%	40.93%	51.41%	26.27%	33.17%
Buyback Yield / Dilution	-3.84%	-5.14%	0.01%	-9.06%	-25.73%	-369.81%
Total Shareholder Return	-	-5.14%	3.08%	-2.17%	-19.76%	-369.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.