Atlas Energy PCL (BKK:ATLAS)

Atlas Energy PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	11,516	18,432	23,309
Revenue Growth (YoY)	-50.59%	-20.92%	-
Cost of Revenue	9,838	16,427	21,095
Gross Profit	1,678	2,005	2,214
Selling, General & Admin	1,572	1,822	2,000
Operating Expenses	1,572	1,822	2,000
Operating Income	105.65	182.68	214.12
Interest Expense	-118.06	-161.23	-218.06
Other Non Operating Income (Expenses)	364.51	335.34	294.05
Pretax Income	352.09	356.79	290.11
Income Tax Expense	69.45	71.55	57.67
Net Income	282.63	285.24	232.44
Net Income to Common	282.63	285.24	232.44
Net Income Growth	21.60%	22.72%	-
Shares Outstanding (Basic)	992	1,000	1,000
Shares Outstanding (Diluted)	992	1,000	1,000
EPS (Basic)	0.29	0.29	0.23
EPS (Diluted)	0.29	0.29	0.23
EPS Growth	22.64%	22.72%	-
Free Cash Flow	384.63	122.99	330.83
Free Cash Flow Per Share	0.39	0.12	0.33
Gross Margin	14.57%	10.88%	9.50%
Operating Margin	0.92%	0.99%	0.92%
Profit Margin	2.45%	1.55%	1.00%
Free Cash Flow Margin	3.34%	0.67%	1.42%
EBITDA	444.41	484.31	457.66
EBITDA Margin	3.86%	2.63%	1.96%
D&A For EBITDA	338.76	301.63	243.54
EBIT	105.65	182.68	214.12
EBIT Margin	0.92%	0.99%	0.92%
Effective Tax Rate	19.73%	20.05%	19.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.