BA Airport Leasehold Real Estate Investment Trust (BKK: BAREIT)

BAREIT Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022
Other Revenue	52.5	52.5	49.88
Total Revenue	1,195	1,192	1,135
Revenue Growth (YoY	5.27%	5.05%	-
Property Expenses	73.33	73.37	70.36
Selling, General & Administrative	23.9	23.57	23.15
Total Operating Expenses	97.23	96.94	93.51
Operating Income	1,098	1,095	1,041
Interest Expense	-258.4	-257.11	-194.74
Other Non-Operating Income	-3.58	-3.68	-2.95
EBT Excluding Unusual Items	835.6	834.61	843.77
Gain (Loss) on Sale of Investments	-14.38	-289.91	-
Pretax Income	821.22	544.7	843.77
Net Income	821.22	544.7	843.77
Net Income to Common	821.22	544.7	843.77
Net Income Growth	-2.67%	-35.45%	-
Basic Shares Outstanding	1,033	1,033	1,033
Diluted Shares Outstanding	1,033	1,033	1,033
EPS (Basic)	0.79	0.53	0.82
EPS (Diluted)	0.79	0.53	0.82
EPS Growth	-2.67%	-35.45%	-
Dividend Per Share	0.734	0.517	0.735
Dividend Growth	-0.18%	-29.69%	-
Operating Margin	91.86%	91.87%	91.76%
Profit Margin	68.73%	45.68%	74.34%
Free Cash Flow Margin	89.85%	86.88%	-3755.22%
EBIT	1,098	1,095	1,041
EBIT Margin	91.86%	91.87%	91.76%
Revenue as Reported	1,195	1,192	1,135

Source: S&P Capital IQ. Real Estate template. Financial Sources.