BA Airport Leasehold Real Estate Investment Trust (BKK:BAREIT)

BKK:BAREIT Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Other Revenue	52.5	52.5	49.88
Total Revenue	1,194	1,192	1,135
Revenue Growth (YoY	0.15%	5.05%	-
Property Expenses	73.33	73.37	70.36
Selling, General & Administrative	23.87	23.57	23.15
Total Operating Expenses	97.2	96.94	93.51
Operating Income	1,097	1,095	1,041
Interest Expense	-244.91	-257.11	-194.74
Other Non-Operating Income	-3.57	-3.68	-2.95
EBT Excluding Unusual Items	848.48	834.61	843.77
Gain (Loss) on Sale of Investments	-6.1	-289.91	-
Pretax Income	842.37	544.7	843.77
Net Income	842.37	544.7	843.77
Net Income to Common	842.37	544.7	843.77
Net Income Growth	54.65%	-35.45%	-
Basic Shares Outstanding	1,033	1,033	1,033
Diluted Shares Outstanding	1,033	1,033	1,033
EPS (Basic)	0.82	0.53	0.82
EPS (Diluted)	0.82	0.53	0.82
EPS Growth	54.65%	-35.45%	-
Dividend Per Share	0.740	0.517	0.735
Dividend Growth	43.13%	-29.69%	-
Operating Margin	91.86%	91.87%	91.76%
Profit Margin	70.54%	45.68%	74.34%
Free Cash Flow Margin	91.46%	86.88%	-3755.22%
EBITDA	1,097	-	-
EBITDA Margin	91.87%	-	-
D&A For Ebitda	0.1	-	-
EBIT	1,097	1,095	1,041
EBIT Margin	91.86%	91.87%	91.76%
Revenue as Reported	1,194	1,192	1,135

Source: S&P Capital IQ. Real Estate template. Financial Sources.