Bangkok Bank Public Company Limited (BKK: BBL)

BBL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Interest Income on Loans	206,239	194,365	139,088	114,313	112,524	112,565
Interest Income on Investments	2,360	2,330	2,306	2,252	2,039	3,769
Total Interest Income	208,598	196,695	141,394	116,564	114,563	116,334
Interest Paid on Deposits	70,387	63,504	36,865	32,156	35,477	41,494
Net Interest Income	138,211	133,191	104,530	84,408	79,086	74,841
Net Interest Income Growth (YoY)	14.48%	27.42%	23.84%	6.73%	5.67%	-0.42%
Gain (Loss) on Sale of Assets	649.87	863.65	1,891	519.2	734.13	2,135
Gain (Loss) on Sale of Investments	-377.55	-482.23	-1,454	1,225	2,512	19,765
Gain (Loss) on Sale of Equity Investments	169.21	187.38	189.56	208.86	-14.49	92.58
Other Non-Interest Income	31,305	33,728	33,738	48,180	36,411	36,914
Total Non-Interest Income	31,746	34,297	34,365	50,133	39,642	58,906
Non-Interest Income Growth (YoY)	-10.83%	-0.20%	-31.45%	26.46%	-32.70%	27.38%
Revenues Before Loan Losses	169,957	167,487	138,895	134,541	118,728	133,746
Provision for Loan Losses	35,320	33,667	32,647	34,134	31,196	32,351
Revenue	134,638	133,821	106,248	100,407	87,532	101,395
Revenue Growth (YoY)	11.11%	25.95%	5.82%	14.71%	-13.67%	1.97%
Salaries and Employee Benefits	36,114	35,921	34,794	35,003	30,959	26,726
Occupancy Expenses	15,840	15,738	15,371	14,765	14,165	11,789
Selling, General & Administrative	259.44	245.87	259.05	263.45	186.93	166.74
Other Non-Interest Expense	29,414	29,870	18,594	17,234	20,662	16,282
Total Non-Interest Expense	81,627	81,775	69,019	67,266	65,974	54,963
EBT Excluding Unusual Items	53,011	52,046	37,229	33,141	21,558	46,432
Pretax Income	53,011	52,046	37,229	33,141	21,558	46,432
Income Tax Expense	10,061	9,993	7,484	6,189	4,014	10,219
Earnings From Continuing Operations	42,950	42,053	29,746	26,952	17,545	36,213
Minority Interest in Earnings	-406.67	-417.11	-439.93	-445.08	-364.15	-396.62
Net Income	42,543	41,636	29,306	26,507	17,181	35,816
Net Income to Common	42,543	41,636	29,306	26,507	17,181	35,816
Net Income Growth	16.08%	42.07%	10.56%	54.28%	-52.03%	1.38%
Basic Shares Outstanding	1,909	1,909	1,909	1,909	1,909	1,909
Diluted Shares Outstanding	1,909	1,909	1,909	1,909	1,909	1,909
EPS (Basic)	22.29	21.81	15.35	13.89	9.00	18.76
EPS (Diluted)	22.29	21.81	15.35	13.89	9.00	18.76
EPS Growth	16.08%	42.07%	10.56%	54.28%	-52.03%	1.38%
Dividend Per Share	7.000	7.000	4.500	3.500	2.500	7.000
Dividend Growth	40.00%	55.56%	28.57%	40.00%	-64.29%	7.69%
Effective Tax Rate	18.98%	19.20%	20.10%	18.68%	18.62%	22.01%

Source: S&P Capital IQ. Banks template. Financial Sources.