Bangkok Chain Hospital PCL (BKK:BCH)
Thailand
· Delayed Price · Currency is THB 13.10
-0.30 (-2.24%)
Jun 6, 2025, 4:29 PM ICT
BKK:BCH Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,285 | 1,282 | 1,406 | 3,039 | 6,846 | 1,229 | Upgrade
|
| Depreciation & Amortization | 994.39 | 976.39 | 924.19 | 928.8 | 851 | 755.49 | Upgrade
|
| Other Amortization | 21.42 | 21.42 | 19.75 | 20.76 | 22.83 | 26.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.85 | 3.21 | 2.25 | 1.27 | 1.22 | 3.98 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 2.74 | - | -1.69 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.72 | - | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.16 | 0.59 | -1.06 | -0.34 | -2.13 | -2.99 | Upgrade
|
| Provision & Write-off of Bad Debts | -101.46 | -106.67 | 13.79 | 166.13 | 84.97 | 58.37 | Upgrade
|
| Other Operating Activities | 126.26 | 107.09 | 310.79 | 474.3 | 1,972 | 292.14 | Upgrade
|
| Change in Accounts Receivable | -16.72 | -63.77 | 742.48 | 1,904 | -2,101 | -548.3 | Upgrade
|
| Change in Inventory | -9.48 | -10.67 | 73.46 | -389.85 | -184.64 | -24.19 | Upgrade
|
| Change in Accounts Payable | -10.04 | 19.81 | -10.41 | -5.7 | 329.47 | 71.14 | Upgrade
|
| Change in Unearned Revenue | 6.07 | 1.87 | 24.56 | -1,186 | 1,235 | -20.04 | Upgrade
|
| Change in Other Net Operating Assets | 335.79 | 445.44 | 676.93 | 759.97 | -2,798 | 23.31 | Upgrade
|
| Operating Cash Flow | 2,636 | 2,677 | 4,183 | 5,715 | 6,256 | 1,863 | Upgrade
|
| Operating Cash Flow Growth | -26.67% | -36.00% | -26.80% | -8.66% | 235.80% | -2.07% | Upgrade
|
| Capital Expenditures | -1,515 | -1,610 | -987.15 | -1,446 | -743.09 | -2,671 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.56 | 5.31 | 9.74 | 11.9 | 3.31 | 11.16 | Upgrade
|
| Cash Acquisitions | 130.25 | 130.25 | 37.25 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -18.27 | -12.17 | -35.61 | -3.6 | -19.39 | -29.76 | Upgrade
|
| Investment in Securities | -185.01 | -85.01 | 37.87 | 669.97 | -741.83 | 83.9 | Upgrade
|
| Other Investing Activities | 13.44 | 13.62 | 19.19 | 9.17 | 5.52 | 8.25 | Upgrade
|
| Investing Cash Flow | -1,570 | -1,558 | -918.71 | -758.81 | -1,495 | -2,597 | Upgrade
|
| Short-Term Debt Issued | - | 499 | 91.22 | - | - | 1,741 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 83.51 | 3,682 | 333.18 | Upgrade
|
| Total Debt Issued | 473.32 | 499 | 91.22 | 83.51 | 3,682 | 2,075 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -250 | -1,654 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,165 | -2,383 | -2,735 | -2,239 | -303.81 | Upgrade
|
| Total Debt Repaid | -304.94 | -1,165 | -2,383 | -2,985 | -3,893 | -303.81 | Upgrade
|
| Net Debt Issued (Repaid) | 168.38 | -666 | -2,291 | -2,902 | -211.61 | 1,771 | Upgrade
|
| Common Dividends Paid | -922.68 | -922.68 | -1,247 | -3,491 | -821.5 | -573.56 | Upgrade
|
| Other Financing Activities | -340.31 | -338.95 | -141.27 | -484.72 | -151.57 | -311.62 | Upgrade
|
| Financing Cash Flow | -1,095 | -1,928 | -3,680 | -6,878 | -1,185 | 885.57 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -36.11 | -29.41 | - | - | - | - | Upgrade
|
| Net Cash Flow | -65.12 | -837.7 | -415.13 | -1,922 | 3,576 | 151.38 | Upgrade
|
| Free Cash Flow | 1,121 | 1,067 | 3,196 | 4,268 | 5,513 | -807.73 | Upgrade
|
| Free Cash Flow Growth | -55.03% | -66.60% | -25.12% | -22.58% | - | - | Upgrade
|
| Free Cash Flow Margin | 9.42% | 9.02% | 27.02% | 22.57% | 25.61% | -8.96% | Upgrade
|
| Free Cash Flow Per Share | 0.45 | 0.43 | 1.28 | 1.71 | 2.21 | -0.32 | Upgrade
|
| Cash Interest Paid | 55.65 | 54.29 | 79.21 | 143.39 | 179.46 | 165.68 | Upgrade
|
| Cash Income Tax Paid | 403.84 | 405.53 | 254.18 | 2,255 | 685.75 | 308.82 | Upgrade
|
| Levered Free Cash Flow | 543.58 | 628.74 | 2,689 | 3,535 | 3,656 | -1,454 | Upgrade
|
| Unlevered Free Cash Flow | 580.14 | 662.86 | 2,749 | 3,633 | 3,750 | -1,371 | Upgrade
|
| Change in Net Working Capital | -16.16 | -217.65 | -1,603 | -1,512 | 2,298 | 594.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.