Birla Carbon (Thailand) Public Company Limited (BKK: BCT)

BCT Balance Sheet

Financials in millions THB. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	5,575	5,942	5,000	4,815	4,647	4,601
Cash & Short-Term Investments	5,575	5,942	5,000	4,815	4,647	4,601
Cash Growth	-3.81%	18.86%	3.84%	3.61%	1.00%	43.25%
Accounts Receivable	2,030	2,080	2,250	2,080	1,042	1,069
Other Receivables	243.56	185.02	273.33	81.24	42.11	81.46
Receivables	2,273	2,265	2,524	2,162	1,084	1,155
Inventory	3,523	3,366	2,644	2,622	1,319	475.43
Other Current Assets	-	-	-	-	-	69.67
Total Current Assets	11,371	11,573	10,167	9,598	7,050	6,301
Property, Plant & Equipment	1,951	1,980	1,018	1,079	1,178	1,351
Long-Term Investments	12,528	11,552	9,438	7,892	5,736	5,403
Other Intangible Assets	-	-	-	-	1.22	6.08
Long-Term Deferred Tax Assets	128.05	136.22	96.56	117.9	123.58	75.83
Other Long-Term Assets	5,962	5,558	4,329	3,442	2,923	2,722
Total Assets	38,312	37,106	30,946	27,858	22,403	21,489
Accounts Payable	2,581	3,174	2,446	2,272	1,087	801.33
Accrued Expenses	34.03	109.83	89.38	61.05	73.13	89.46
Current Portion of Leases	2.71	2.67	0.81	-	1.59	4.95
Current Income Taxes Payable	512.26	338.29	-	184.61	153.67	271.61
Other Current Liabilities	246.86	251.94	133.39	166.37	139.28	94.42
Total Current Liabilities	3,377	3,876	2,669	2,684	1,455	1,262
Long-Term Leases	1.42	2.11	1.55	-	-	1.59
Total Liabilities	3,532	4,029	2,810	2,835	1,594	1,400
Common Stock	300	300	300	300	300	300
Additional Paid-In Capital	930	930	930	930	930	930
Retained Earnings	34,364	33,183	29,021	25,461	21,423	20,746
Comprensive Income & Other	-813.88	-1,337	-2,115	-1,668	-1,844	-1,888
Shareholders' Equity	34,780	33,076	28,136	25,023	20,809	20,089
Total Liabilities & Equity	38,312	37,106	30,946	27,858	22,403	21,489
Total Debt	4.13	4.78	2.36	-	1.59	6.54
Net Cash (Debt)	5,571	5,938	4,997	4,815	4,645	4,594
Net Cash Growth	-3.85%	18.82%	3.79%	3.65%	1.11%	43.05%
Net Cash Per Share	18.57	19.79	16.66	16.05	15.48	15.31
Filing Date Shares Outstanding	300	300	300	300	300	300
Total Common Shares Outstanding	300	300	300	300	300	300
Working Capital	7,994	7,696	7,498	6,915	5,595	5,040
Book Value Per Share	115.93	110.25	93.79	83.41	69.36	66.96
Tangible Book Value	34,780	33,076	28,136	25,023	20,808	20,082
Tangible Book Value Per Share	115.93	110.25	93.79	83.41	69.36	66.94
Land	-	833.03	138.53	138.53	138.53	138.53
Buildings	-	785.23	779.9	777.34	788.94	775.15
Machinery	-	5,687	5,205	5,175	5,153	5,269
Construction In Progress	-	31.3	91.08	8.28	1.51	-

Source: S&P Capital IQ. Standard template. Financial Sources.