Birla Carbon (Thailand) PCL (BKK: BCT)
Thailand flag Thailand · Delayed Price · Currency is THB
67.00
0.00 (0.00%)
Dec 20, 2024, 4:36 PM ICT

BKK: BCT Cash Flow Statement

Millions THB. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
2,2514,5934,0494,2871,0362,394
Upgrade
Depreciation & Amortization
229.55189.5182.43179.61210.39237.28
Upgrade
Loss (Gain) From Sale of Assets
-4.07-0.79-0.45-1.370-0.62
Upgrade
Loss (Gain) on Equity Investments
-1,055-1,380-1,997-2,000-343.47-573.87
Upgrade
Other Operating Activities
-145.42-1,696-1,389-919.027.6-802.3
Upgrade
Change in Accounts Receivable
161.04179.78-174.15-1,03632.98142.64
Upgrade
Change in Inventory
-272.23-716.99-27.71-1,271-844.8432.66
Upgrade
Change in Accounts Payable
-891.39707183.261,178271.4724.67
Upgrade
Change in Other Net Operating Assets
-46.16134.35-157.55-41.9236.92-110.09
Upgrade
Operating Cash Flow
227.312,010669.01374.88407.521,745
Upgrade
Operating Cash Flow Growth
-88.73%200.42%78.46%-8.01%-76.64%30.78%
Upgrade
Capital Expenditures
-645.36-1,060-191.37-70.94-27.59-194.55
Upgrade
Sale of Property, Plant & Equipment
4.070.790.561.51.330.71
Upgrade
Investment in Securities
25.4325.4325.4325.3325.491,517
Upgrade
Other Investing Activities
271.05252.4479.4813.4649.693.63
Upgrade
Investing Cash Flow
-344.8-781.35-85.9-30.6548.831,416
Upgrade
Short-Term Debt Issued
---10-256
Upgrade
Total Debt Issued
---10-256
Upgrade
Short-Term Debt Repaid
----10--256
Upgrade
Long-Term Debt Repaid
--2.91-0.19-1.59-4.95-5.27
Upgrade
Total Debt Repaid
-2.58-2.91-0.19-11.59-4.95-261.27
Upgrade
Net Debt Issued (Repaid)
-2.58-2.91-0.19-1.59-4.95-5.27
Upgrade
Common Dividends Paid
-419.77-419.77-495.46-242.77-359.27-329.48
Upgrade
Other Financing Activities
-0.47-0.59-0.16-0.04-0.26-0.67
Upgrade
Financing Cash Flow
-422.82-423.27-495.81-244.4-364.48-335.42
Upgrade
Foreign Exchange Rate Adjustments
-416.1137.5797.5668.01-45.9653.04
Upgrade
Net Cash Flow
-956.41942.8184.85167.8445.922,879
Upgrade
Free Cash Flow
-418.04949.85477.64303.95379.931,550
Upgrade
Free Cash Flow Growth
-98.86%57.15%-20.00%-75.49%49.33%
Upgrade
Free Cash Flow Margin
-3.18%7.29%3.51%2.94%7.39%20.67%
Upgrade
Free Cash Flow Per Share
-1.393.171.591.011.275.17
Upgrade
Cash Interest Paid
0.470.590.160.040.260.67
Upgrade
Cash Income Tax Paid
823484.98796.02536.81311.72362.07
Upgrade
Levered Free Cash Flow
-997.761,180426.32121.65299.581,340
Upgrade
Unlevered Free Cash Flow
-997.471,180426.42121.67299.741,341
Upgrade
Change in Net Working Capital
1,818-743.18399.591,150506.26-380.06
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.