Bangkok Dusit Medical Services PCL (BKK:BDMS)
22.40
-0.10 (-0.44%)
Apr 3, 2025, 10:45 AM ICT
BKK:BDMS Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 7,373 | 7,795 | 12,668 | 10,934 | 19,666 | Upgrade
|
Short-Term Investments | 1,319 | 1,130 | 1,808 | 1,217 | 765.06 | Upgrade
|
Trading Asset Securities | 23.31 | 570.05 | 511.23 | 509.25 | 507.87 | Upgrade
|
Cash & Short-Term Investments | 8,716 | 9,495 | 14,988 | 12,660 | 20,939 | Upgrade
|
Cash Growth | -8.21% | -36.65% | 18.38% | -39.54% | 274.18% | Upgrade
|
Accounts Receivable | 11,611 | 10,953 | 9,976 | 8,582 | 6,696 | Upgrade
|
Other Receivables | 295.15 | 310.87 | 270.41 | 267.12 | 233.38 | Upgrade
|
Receivables | 11,906 | 11,264 | 10,246 | 8,849 | 6,929 | Upgrade
|
Inventory | 2,603 | 2,420 | 2,211 | 2,005 | 1,855 | Upgrade
|
Prepaid Expenses | 339.5 | 293.99 | 237.96 | 281.56 | 262.56 | Upgrade
|
Other Current Assets | 94.55 | 72.98 | 115.77 | 605.42 | 26.57 | Upgrade
|
Total Current Assets | 23,659 | 23,545 | 27,799 | 24,401 | 30,013 | Upgrade
|
Property, Plant & Equipment | 104,048 | 97,303 | 91,528 | 82,551 | 84,628 | Upgrade
|
Long-Term Investments | 2,464 | 2,108 | 1,982 | 1,600 | 1,542 | Upgrade
|
Goodwill | 17,539 | 17,539 | 17,539 | 17,539 | 17,539 | Upgrade
|
Other Intangible Assets | 2,274 | 1,837 | 1,621 | 1,289 | 1,356 | Upgrade
|
Long-Term Deferred Tax Assets | 336.37 | 288 | 77.68 | 80.95 | 92.92 | Upgrade
|
Other Long-Term Assets | 1,194 | 1,172 | 996.06 | 992.45 | 879.93 | Upgrade
|
Total Assets | 151,514 | 143,792 | 141,543 | 128,454 | 136,050 | Upgrade
|
Accounts Payable | 4,937 | 4,495 | 4,197 | 3,590 | 3,076 | Upgrade
|
Accrued Expenses | 6,296 | 5,875 | 5,428 | 4,627 | 3,713 | Upgrade
|
Short-Term Debt | 2,500 | - | 532 | 76.4 | 82.6 | Upgrade
|
Current Portion of Long-Term Debt | 2,000 | 2,500 | 5,000 | 3,100 | 114.67 | Upgrade
|
Current Portion of Leases | 318.3 | 317.11 | 880.37 | 268.94 | 319.83 | Upgrade
|
Current Income Taxes Payable | 1,445 | 1,603 | 1,472 | 1,006 | 1,705 | Upgrade
|
Current Unearned Revenue | 190.08 | 190.97 | 183.25 | 169.51 | 185.46 | Upgrade
|
Other Current Liabilities | 4,327 | 3,452 | 2,924 | 3,024 | 2,024 | Upgrade
|
Total Current Liabilities | 22,014 | 18,433 | 20,616 | 15,862 | 11,220 | Upgrade
|
Long-Term Debt | 5,999 | 7,999 | 10,498 | 12,496 | 20,594 | Upgrade
|
Long-Term Leases | 7,540 | 7,318 | 6,684 | 2,888 | 3,142 | Upgrade
|
Long-Term Unearned Revenue | 464.29 | 516.21 | 486.1 | 484.9 | 561.52 | Upgrade
|
Long-Term Deferred Tax Liabilities | 4,034 | 4,142 | 3,920 | 3,371 | 3,324 | Upgrade
|
Other Long-Term Liabilities | 2,550 | 2,179 | 1,739 | 1,563 | 1,351 | Upgrade
|
Total Liabilities | 47,588 | 44,701 | 47,830 | 40,689 | 44,588 | Upgrade
|
Common Stock | 1,589 | 1,589 | 1,589 | 1,589 | 1,589 | Upgrade
|
Additional Paid-In Capital | 30,166 | 30,166 | 30,166 | 30,166 | 30,166 | Upgrade
|
Retained Earnings | 56,479 | 52,175 | 47,950 | 42,949 | 47,275 | Upgrade
|
Comprehensive Income & Other | 11,803 | 11,512 | 10,174 | 9,141 | 8,880 | Upgrade
|
Total Common Equity | 100,037 | 95,442 | 89,879 | 83,845 | 87,910 | Upgrade
|
Minority Interest | 3,890 | 3,649 | 3,834 | 3,920 | 3,553 | Upgrade
|
Shareholders' Equity | 103,927 | 99,091 | 93,713 | 87,765 | 91,463 | Upgrade
|
Total Liabilities & Equity | 151,514 | 143,792 | 141,543 | 128,454 | 136,050 | Upgrade
|
Total Debt | 18,358 | 18,134 | 23,594 | 18,830 | 24,253 | Upgrade
|
Net Cash (Debt) | -9,642 | -8,639 | -8,606 | -6,169 | -3,314 | Upgrade
|
Net Cash Per Share | -0.61 | -0.54 | -0.54 | -0.39 | -0.21 | Upgrade
|
Filing Date Shares Outstanding | 15,892 | 15,892 | 15,892 | 15,892 | 15,892 | Upgrade
|
Total Common Shares Outstanding | 15,892 | 15,892 | 15,892 | 15,892 | 15,892 | Upgrade
|
Working Capital | 1,646 | 5,112 | 7,183 | 8,539 | 18,792 | Upgrade
|
Book Value Per Share | 6.29 | 6.01 | 5.66 | 5.28 | 5.53 | Upgrade
|
Tangible Book Value | 80,224 | 76,066 | 70,719 | 65,017 | 69,016 | Upgrade
|
Tangible Book Value Per Share | 5.05 | 4.79 | 4.45 | 4.09 | 4.34 | Upgrade
|
Land | 47,244 | 46,135 | 43,557 | 40,395 | 39,994 | Upgrade
|
Buildings | 56,032 | 53,910 | 51,723 | 49,955 | 48,240 | Upgrade
|
Machinery | 54,104 | 50,740 | 47,846 | 46,327 | 44,214 | Upgrade
|
Construction In Progress | 6,157 | 3,780 | 2,135 | 2,598 | 3,599 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.