Bangkok Expressway and Metro Public Company Limited (BKK: BEM)

BEM Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 6, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	117,576	121,516	149,793	129,158	126,866	166,607
Market Cap Growth	-11.60%	-18.88%	15.98%	1.81%	-23.85%	12.37%
Enterprise Value	185,422	188,348	218,265	198,505	193,738	230,686
Last Close Price	7.85	7.81	9.51	8.12	7.88	10.24
PE Ratio	32.20	33.97	59.42	116.01	60.58	28.44
PS Ratio	7.12	7.42	10.68	12.04	9.40	10.34
PB Ratio	3.25	3.23	4.02	3.43	3.34	4.29
P/FCF Ratio	18.32	21.13	31.38	68.88	29.73	25.32
P/OCF Ratio	16.40	19.13	26.59	45.01	23.71	21.52
EV/Sales Ratio	11.14	11.50	15.56	18.51	14.36	14.32
EV/EBITDA Ratio	20.94	22.32	32.72	55.36	35.41	27.35
EV/EBIT Ratio	26.95	28.60	42.02	77.03	52.14	51.72
EV/FCF Ratio	29.41	32.75	45.73	105.86	45.40	35.06
Debt / Equity Ratio	1.93	1.82	1.89	1.90	1.82	1.71
Debt / EBITDA Ratio	7.93	8.04	10.48	19.56	12.56	7.88
Debt / FCF Ratio	11.13	11.90	14.79	38.10	16.25	10.10
Asset Turnover	0.15	0.14	0.12	0.09	0.12	0.15
Quick Ratio	0.28	0.31	0.43	0.39	0.34	0.36
Current Ratio	0.31	0.34	0.46	0.43	0.37	0.39
Return on Equity (ROE)	10.20%	9.29%	6.50%	2.67%	5.35%	14.65%
Return on Assets (ROA)	3.81%	3.63%	2.83%	1.41%	2.06%	2.59%
Return on Capital (ROIC)	4.05%	3.85%	2.99%	1.49%	2.18%	2.74%
Earnings Yield	3.11%	2.86%	1.63%	0.78%	1.62%	3.26%
FCF Yield	5.36%	4.73%	3.19%	1.45%	3.36%	3.95%
Dividend Yield	1.78%	1.79%	1.26%	0.99%	1.27%	1.46%
Payout Ratio	58.08%	52.73%	50.19%	151.32%	67.07%	42.19%
Buyback Yield / Dilution	-2.08%	0.67%	-5.52%	8.54%	-4.51%	0.62%
Total Shareholder Return	-0.30%	2.46%	-4.26%	9.53%	-3.24%	2.09%

Source: S&P Capital IQ. Standard template. Financial Sources.