Bangkok Expressway and Metro PCL (BKK:BEM)

BKK:BEM Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	78,634	106,343	121,516	149,793	129,158	126,866
Market Cap Growth	-30.00%	-12.49%	-18.88%	15.98%	1.81%	-23.85%
Enterprise Value	180,808	187,530	188,348	218,265	198,505	193,738
Last Close Price	5.25	6.92	7.62	9.27	7.92	7.68
PE Ratio	20.25	28.22	34.93	61.49	127.87	61.85
Forward PE	19.87	25.96	30.61	43.29	51.43	34.40
PS Ratio	4.64	6.25	7.42	10.68	12.04	9.40
PB Ratio	2.15	2.91	3.23	4.02	3.43	3.34
P/FCF Ratio	-	-	21.13	31.39	68.88	29.73
P/OCF Ratio	-	-	19.13	26.59	45.01	23.71
PEG Ratio	3.46	1.66	1.66	1.66	1.66	1.66
EV/Sales Ratio	10.67	11.03	11.50	15.56	18.51	14.36
EV/EBITDA Ratio	19.96	20.87	22.31	32.72	55.36	35.41
EV/EBIT Ratio	26.08	26.76	28.60	42.02	77.03	52.14
EV/FCF Ratio	-26.07	-	32.75	45.73	105.86	45.40
Debt / Equity Ratio	2.84	2.38	1.82	1.90	1.90	1.82
Debt / EBITDA Ratio	11.46	9.62	8.04	10.48	19.56	12.56
Debt / FCF Ratio	-	-	11.90	14.80	38.10	16.26
Asset Turnover	0.12	0.14	0.14	0.12	0.09	0.12
Quick Ratio	0.53	0.25	0.31	0.43	0.39	0.34
Current Ratio	0.55	0.27	0.34	0.46	0.43	0.37
Return on Equity (ROE)	10.38%	10.15%	9.29%	6.50%	2.67%	5.35%
Return on Assets (ROA)	3.10%	3.57%	3.63%	2.83%	1.41%	2.06%
Return on Capital (ROIC)	3.33%	3.81%	3.85%	2.99%	1.49%	2.18%
Return on Capital Employed (ROCE)	6.50%	6.20%	6.80%	5.10%	2.50%	3.70%
Earnings Yield	4.83%	3.54%	2.86%	1.63%	0.78%	1.62%
FCF Yield	-8.82%	-4.86%	4.73%	3.19%	1.45%	3.36%
Dividend Yield	2.86%	2.17%	1.84%	1.29%	1.01%	1.30%
Payout Ratio	59.21%	56.71%	52.73%	50.19%	151.32%	67.07%
Buyback Yield / Dilution	4.58%	1.13%	-0.39%	-5.52%	8.54%	-4.51%
Total Shareholder Return	7.35%	3.30%	1.45%	-4.22%	9.55%	-3.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.