Business Alignment PCL (BKK:BIZ)
Thailand
· Delayed Price · Currency is THB 3.720
0.00 (0.00%)
Mar 7, 2025, 4:36 PM ICT
Business Alignment PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,714 | 1,689 | 1,226 | 2,921 | 755.33 | Upgrade
|
| Other Revenue | 2.98 | 2.97 | 4.04 | 6.38 | 9.79 | Upgrade
|
| Revenue | 1,717 | 1,692 | 1,230 | 2,927 | 765.13 | Upgrade
|
| Revenue Growth (YoY) | 1.49% | 37.60% | -57.99% | 282.57% | 4.38% | Upgrade
|
| Cost of Revenue | 1,341 | 1,356 | 973.82 | 2,299 | 621.89 | Upgrade
|
| Gross Profit | 375.8 | 336.13 | 255.79 | 628.33 | 143.24 | Upgrade
|
| Selling, General & Admin | 88.29 | 79.08 | 80.31 | 84.82 | 56.72 | Upgrade
|
| Operating Expenses | 88.29 | 79.08 | 80.31 | 84.82 | 56.72 | Upgrade
|
| Operating Income | 287.51 | 257.05 | 175.48 | 543.51 | 86.51 | Upgrade
|
| Interest Expense | -7.72 | -6.81 | -14.34 | -24.21 | -22.45 | Upgrade
|
| Interest & Investment Income | 7.88 | 2.72 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3.66 | 3.73 | 5.58 | 7 | -16.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.15 | -4.97 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 279.86 | 251.72 | 166.73 | 526.3 | 47.58 | Upgrade
|
| Pretax Income | 279.86 | 251.72 | 166.73 | 526.3 | 47.58 | Upgrade
|
| Income Tax Expense | 54.8 | 50.19 | 35.01 | 107.83 | 18.03 | Upgrade
|
| Earnings From Continuing Operations | 225.06 | 201.53 | 131.71 | 418.47 | 29.55 | Upgrade
|
| Minority Interest in Earnings | -0.87 | -0.35 | 1.72 | 1.86 | 14.85 | Upgrade
|
| Net Income | 224.19 | 201.18 | 133.43 | 420.33 | 44.4 | Upgrade
|
| Net Income to Common | 224.19 | 201.18 | 133.43 | 420.33 | 44.4 | Upgrade
|
| Net Income Growth | 11.44% | 50.78% | -68.26% | 846.64% | -51.45% | Upgrade
|
| Shares Outstanding (Basic) | 606 | 610 | 600 | 600 | 600 | Upgrade
|
| Shares Outstanding (Diluted) | 606 | 610 | 610 | 602 | 600 | Upgrade
|
| Shares Change (YoY) | -0.61% | -0.11% | 1.41% | 0.30% | - | Upgrade
|
| EPS (Basic) | 0.37 | 0.33 | 0.22 | 0.70 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.33 | 0.22 | 0.70 | 0.07 | Upgrade
|
| EPS Growth | 12.12% | 50.00% | -68.57% | 845.95% | -51.46% | Upgrade
|
| Free Cash Flow | -72.67 | 638.46 | 218.42 | 433.43 | 190.53 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | 1.05 | 0.36 | 0.72 | 0.32 | Upgrade
|
| Dividend Per Share | 0.350 | 0.300 | 0.200 | 0.452 | 0.100 | Upgrade
|
| Dividend Growth | 16.67% | 50.00% | -55.74% | 351.90% | -40.01% | Upgrade
|
| Gross Margin | 21.89% | 19.87% | 20.80% | 21.47% | 18.72% | Upgrade
|
| Operating Margin | 16.74% | 15.19% | 14.27% | 18.57% | 11.31% | Upgrade
|
| Profit Margin | 13.06% | 11.89% | 10.85% | 14.36% | 5.80% | Upgrade
|
| Free Cash Flow Margin | -4.23% | 37.73% | 17.76% | 14.81% | 24.90% | Upgrade
|
| EBITDA | 305.49 | 275.58 | 196.36 | 562.1 | 105.33 | Upgrade
|
| EBITDA Margin | 17.79% | 16.29% | 15.97% | 19.20% | 13.77% | Upgrade
|
| D&A For EBITDA | 17.98 | 18.53 | 20.88 | 18.59 | 18.82 | Upgrade
|
| EBIT | 287.51 | 257.05 | 175.48 | 543.51 | 86.51 | Upgrade
|
| EBIT Margin | 16.74% | 15.19% | 14.27% | 18.57% | 11.31% | Upgrade
|
| Effective Tax Rate | 19.58% | 19.94% | 21.00% | 20.49% | 37.89% | Upgrade
|
| Revenue as Reported | 1,717 | 1,696 | 1,235 | 2,934 | 765.13 | Upgrade
|
| Advertising Expenses | 3.76 | 3.18 | 0.97 | 1.62 | 1.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.