Business Alignment Public Company Limited (BKK: BIZ)
3.260
+0.040 (1.24%)
Sep 6, 2024, 4:39 PM ICT
BIZ Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 498.61 | 624.44 | 233.71 | 323.37 | 206.56 | 102.41 | Upgrade
|
Short-Term Investments | 29.7 | 37.89 | 31.59 | 0.53 | 95.44 | 115.42 | Upgrade
|
Cash & Short-Term Investments | 528.3 | 662.34 | 265.3 | 323.9 | 302 | 217.83 | Upgrade
|
Cash Growth | 57.72% | 149.66% | -18.09% | 7.25% | 38.64% | 21.65% | Upgrade
|
Accounts Receivable | 159.01 | 189.36 | 229.92 | 575.15 | 138.55 | 184.04 | Upgrade
|
Other Receivables | 0.61 | 11.96 | 23.31 | 0.94 | 17.7 | 27.03 | Upgrade
|
Receivables | 159.62 | 201.32 | 253.22 | 576.1 | 156.25 | 211.07 | Upgrade
|
Inventory | 341.38 | 96.66 | 344.23 | 311.69 | 1,134 | 772.85 | Upgrade
|
Prepaid Expenses | - | 72.68 | 92.58 | - | 21.98 | 13.23 | Upgrade
|
Other Current Assets | 99.97 | 4.47 | 1.29 | 91 | - | 17.05 | Upgrade
|
Total Current Assets | 1,129 | 1,037 | 956.62 | 1,303 | 1,614 | 1,232 | Upgrade
|
Property, Plant & Equipment | 333.02 | 339.87 | 352.81 | 375.1 | 394.54 | 405.47 | Upgrade
|
Long-Term Investments | - | - | - | - | 11.99 | 9 | Upgrade
|
Other Intangible Assets | 2.33 | 2.19 | 1.01 | 1.16 | 0.54 | 0.42 | Upgrade
|
Long-Term Deferred Tax Assets | 11.76 | 15.89 | 14.58 | 12.87 | 10.42 | 9.21 | Upgrade
|
Other Long-Term Assets | 93.98 | 82.13 | 81.27 | 115.93 | 0.97 | 0.45 | Upgrade
|
Total Assets | 1,570 | 1,478 | 1,406 | 1,808 | 2,033 | 1,657 | Upgrade
|
Accounts Payable | 516.76 | 83.82 | 66.53 | 230.41 | 400.49 | 273.91 | Upgrade
|
Accrued Expenses | - | 5.18 | 5.18 | 3.21 | 2.6 | 3.39 | Upgrade
|
Short-Term Debt | 69.32 | - | 91.49 | 115.19 | 249.47 | 256.58 | Upgrade
|
Current Portion of Long-Term Debt | 14.31 | 13.88 | 32.7 | 13.06 | 9.49 | 11.55 | Upgrade
|
Current Portion of Leases | 0.91 | 1.85 | 1.82 | 1.68 | 1.57 | 0.32 | Upgrade
|
Current Income Taxes Payable | 5.87 | 25.18 | 18.95 | 45.17 | 6.58 | 14.06 | Upgrade
|
Current Unearned Revenue | - | 200.91 | 160.81 | 186.36 | 509.45 | 3.18 | Upgrade
|
Other Current Liabilities | 10.77 | 30.06 | 27.72 | 29.63 | 17.66 | 210.57 | Upgrade
|
Total Current Liabilities | 617.94 | 360.89 | 405.2 | 624.72 | 1,197 | 773.56 | Upgrade
|
Long-Term Debt | 88.8 | 96.07 | 94.82 | 234.07 | 245.03 | 228.74 | Upgrade
|
Long-Term Leases | - | - | 1.83 | 3.64 | 5.32 | 1.18 | Upgrade
|
Long-Term Unearned Revenue | 64.07 | 102.27 | 70.71 | 82.59 | - | - | Upgrade
|
Other Long-Term Liabilities | 3.19 | 4.9 | 3.29 | 12.06 | 1.1 | 0.5 | Upgrade
|
Total Liabilities | 786.07 | 575.3 | 585.67 | 966.61 | 1,458 | 1,012 | Upgrade
|
Common Stock | 300.37 | 300.37 | 300.37 | 200 | 200 | 200 | Upgrade
|
Additional Paid-In Capital | 225.54 | 225.54 | 225.54 | 222.33 | 222.33 | 222.33 | Upgrade
|
Retained Earnings | 197.41 | 315.88 | 234.61 | 371.16 | 109.83 | 164.93 | Upgrade
|
Comprensive Income & Other | -7.75 | -7.75 | -7.75 | - | - | - | Upgrade
|
Total Common Equity | 715.57 | 834.05 | 752.77 | 793.49 | 532.16 | 587.26 | Upgrade
|
Minority Interest | 68.71 | 68.19 | 67.86 | 47.65 | 42.35 | 57.12 | Upgrade
|
Shareholders' Equity | 784.28 | 902.24 | 820.63 | 841.14 | 574.51 | 644.38 | Upgrade
|
Total Liabilities & Equity | 1,570 | 1,478 | 1,406 | 1,808 | 2,033 | 1,657 | Upgrade
|
Total Debt | 173.35 | 111.8 | 222.65 | 367.64 | 510.87 | 498.36 | Upgrade
|
Net Cash (Debt) | 354.96 | 550.54 | 42.65 | -43.74 | -208.87 | -280.54 | Upgrade
|
Net Cash Growth | 65.15% | 1190.80% | - | - | - | - | Upgrade
|
Net Cash Per Share | 0.59 | 0.92 | 0.07 | -0.07 | -0.35 | -0.47 | Upgrade
|
Filing Date Shares Outstanding | 600.73 | 600.73 | 600.73 | 600 | 600 | 600 | Upgrade
|
Total Common Shares Outstanding | 600.73 | 600.73 | 600.73 | 600 | 600 | 600 | Upgrade
|
Working Capital | 511.32 | 676.58 | 551.42 | 677.97 | 416.88 | 458.47 | Upgrade
|
Book Value Per Share | 1.19 | 1.39 | 1.25 | 1.32 | 0.89 | 0.98 | Upgrade
|
Tangible Book Value | 713.24 | 831.86 | 751.75 | 792.33 | 531.62 | 586.84 | Upgrade
|
Tangible Book Value Per Share | 1.19 | 1.38 | 1.25 | 1.32 | 0.89 | 0.98 | Upgrade
|
Land | - | - | - | 60.48 | 60.48 | 60.48 | Upgrade
|
Buildings | - | 239.38 | 232.43 | 232.43 | 232.43 | 232.28 | Upgrade
|
Machinery | - | 186.86 | 186.91 | 126.54 | 126.7 | 125.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.