Bangkok Land PCL (BKK:BLAND)
Thailand · Delayed Price · Currency is THB 0.4400
-0.0400 (-8.33%)
Mar 2, 2026, 4:35 PM ICT
Bangkok Land PCL Income Statement
Financials in millions THB. Fiscal year is April - March.
Millions THB. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,762 | 5,202 | 3,941 | 3,771 | 1,990 | 3,117 | |
Revenue Growth (YoY) | -3.46% | 31.99% | 4.52% | 89.45% | -36.13% | -57.37% |
Cost of Revenue | 2,671 | 3,109 | 2,341 | 2,163 | 1,525 | 2,403 |
Gross Profit | 2,091 | 2,093 | 1,600 | 1,608 | 465.76 | 713.81 |
Selling, General & Admin | 1,497 | 1,386 | 1,244 | 1,024 | 951.8 | 1,048 |
Other Operating Expenses | -207.74 | -195.99 | -169.44 | -126.54 | -92.86 | -110.19 |
Operating Expenses | 1,290 | 1,190 | 1,074 | 897.13 | 858.94 | 938.07 |
Operating Income | 801.8 | 903.39 | 525.92 | 710.42 | -393.18 | -224.26 |
Interest Expense | -109.39 | -134.18 | -138.29 | -103.76 | -114.1 | -115.41 |
Interest & Investment Income | 50 | 50 | 32 | 18 | 13 | 20 |
Earnings From Equity Investments | 9.32 | 8.8 | 11.29 | - | - | - |
Currency Exchange Gain (Loss) | 77.39 | 84.81 | -81.47 | -20.4 | -58.73 | - |
EBT Excluding Unusual Items | 829.11 | 912.82 | 349.45 | 604.25 | -553 | -319.67 |
Gain (Loss) on Sale of Investments | 46 | 46 | 15 | 13 | 2 | 7 |
Gain (Loss) on Sale of Assets | - | - | - | 15 | - | 4 |
Asset Writedown | 1,280 | 1,280 | 1,422 | 1,163 | 1,819 | 1,090 |
Legal Settlements | -23.92 | -24.97 | -24.14 | -25.6 | -26.08 | -1,032 |
Pretax Income | 2,131 | 2,213 | 1,762 | 1,770 | 1,242 | -250.28 |
Income Tax Expense | 959.82 | 999.84 | 371.51 | 634.15 | 589.99 | 327.7 |
Earnings From Continuing Operations | 1,171 | 1,214 | 1,390 | 1,136 | 652 | -577.98 |
Minority Interest in Earnings | -614.54 | -557.4 | -432.85 | -481.56 | -80.47 | -223.35 |
Net Income | 556.35 | 656.12 | 957.56 | 654.14 | 571.53 | -801.33 |
Net Income to Common | 556.35 | 656.12 | 957.56 | 654.14 | 571.53 | -801.33 |
Net Income Growth | -50.95% | -31.48% | 46.38% | 14.45% | - | - |
Shares Outstanding (Basic) | 17,353 | 17,353 | 17,353 | 17,353 | 17,353 | 17,365 |
Shares Outstanding (Diluted) | 17,353 | 17,353 | 17,353 | 17,353 | 17,353 | 17,365 |
Shares Change (YoY) | - | - | - | - | -0.07% | -0.05% |
EPS (Basic) | 0.03 | 0.04 | 0.06 | 0.04 | 0.03 | -0.05 |
EPS (Diluted) | 0.03 | 0.04 | 0.06 | 0.04 | 0.03 | -0.05 |
EPS Growth | -50.95% | -31.48% | 46.38% | 14.46% | - | - |
Free Cash Flow | 675.41 | 1,107 | 188.74 | -371.27 | 135.4 | 646.58 |
Free Cash Flow Per Share | 0.04 | 0.06 | 0.01 | -0.02 | 0.01 | 0.04 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | - | 0.030 | 0.030 |
Dividend Growth | - | - | - | - | - | -50.00% |
Gross Margin | 43.92% | 40.24% | 40.60% | 42.63% | 23.40% | 22.90% |
Operating Margin | 16.84% | 17.37% | 13.34% | 18.84% | -19.75% | -7.20% |
Profit Margin | 11.68% | 12.61% | 24.30% | 17.35% | 28.71% | -25.71% |
Free Cash Flow Margin | 14.18% | 21.28% | 4.79% | -9.85% | 6.80% | 20.75% |
EBITDA | 1,474 | 1,563 | 1,173 | 1,298 | 237.33 | 429.03 |
EBITDA Margin | 30.95% | 30.05% | 29.75% | 34.43% | 11.92% | 13.77% |
D&A For EBITDA | 672.32 | 659.58 | 646.69 | 587.97 | 630.5 | 653.3 |
EBIT | 801.8 | 903.39 | 525.92 | 710.42 | -393.18 | -224.26 |
EBIT Margin | 16.84% | 17.37% | 13.34% | 18.84% | -19.75% | -7.20% |
Effective Tax Rate | 45.05% | 45.17% | 21.09% | 35.83% | 47.50% | - |
Revenue as Reported | 4,762 | 5,202 | 3,941 | 3,771 | 1,990 | 3,117 |
Advertising Expenses | - | 41 | 36 | 34 | 5 | 3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.