Bangkok Land Public Company Limited (BKK: BLAND)
Thailand
· Delayed Price · Currency is THB 0.670
+0.020 (3.08%)
Sep 6, 2024, 4:39 PM ICT
BLAND Income Statement
Financials in millions THB. Fiscal year is April - March.
Millions THB. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 4,200 | 3,941 | 3,771 | 1,990 | 3,117 | 7,311 | Upgrade
|
| Revenue Growth (YoY) | 5.39% | 4.52% | 89.45% | -36.13% | -57.37% | 7.06% | Upgrade
|
| Cost of Revenue | 2,417 | 2,341 | 2,163 | 1,525 | 2,403 | 4,542 | Upgrade
|
| Gross Profit | 1,782 | 1,600 | 1,608 | 465.76 | 713.81 | 2,769 | Upgrade
|
| Selling, General & Admin | 1,228 | 1,244 | 1,024 | 951.8 | 1,048 | 1,878 | Upgrade
|
| Other Operating Expenses | -188.85 | -169.44 | -126.54 | -92.86 | -110.19 | -83.28 | Upgrade
|
| Operating Expenses | 1,039 | 1,074 | 897.13 | 858.94 | 938.07 | 1,795 | Upgrade
|
| Operating Income | 742.83 | 525.92 | 710.42 | -393.18 | -224.26 | 974.1 | Upgrade
|
| Interest Expense | -141.15 | -138.29 | -103.76 | -114.1 | -115.41 | -145.54 | Upgrade
|
| Interest & Investment Income | 32 | 32 | 18 | 13 | 20 | 35 | Upgrade
|
| Earnings From Equity Investments | 15.15 | 11.29 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -43.18 | -81.47 | -20.4 | -58.73 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 605.66 | 349.45 | 604.25 | -553 | -319.67 | 863.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15 | 15 | 13 | 2 | 7 | 14 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 15 | - | 4 | - | Upgrade
|
| Asset Writedown | 1,422 | 1,422 | 1,163 | 1,819 | 1,090 | 1,796 | Upgrade
|
| Legal Settlements | -24.35 | -24.14 | -25.6 | -26.08 | -1,032 | - | Upgrade
|
| Pretax Income | 2,018 | 1,762 | 1,770 | 1,242 | -250.28 | 2,673 | Upgrade
|
| Income Tax Expense | 401.31 | 371.51 | 634.15 | 589.99 | 327.7 | 837.68 | Upgrade
|
| Earnings From Continuing Operations | 1,617 | 1,390 | 1,136 | 652 | -577.98 | 1,836 | Upgrade
|
| Minority Interest in Earnings | -515.85 | -432.85 | -481.56 | -80.47 | -223.35 | -618.91 | Upgrade
|
| Net Income | 1,101 | 957.56 | 654.14 | 571.53 | -801.33 | 1,217 | Upgrade
|
| Net Income to Common | 1,101 | 957.56 | 654.14 | 571.53 | -801.33 | 1,217 | Upgrade
|
| Net Income Growth | 67.09% | 46.38% | 14.45% | - | - | -33.00% | Upgrade
|
| Shares Outstanding (Basic) | 17,353 | 17,353 | 17,353 | 17,353 | 17,365 | 17,374 | Upgrade
|
| Shares Outstanding (Diluted) | 17,353 | 17,353 | 17,353 | 17,353 | 17,365 | 17,374 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | -0.07% | -0.05% | -6.58% | Upgrade
|
| EPS (Basic) | 0.06 | 0.06 | 0.04 | 0.03 | -0.05 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.06 | 0.04 | 0.03 | -0.05 | 0.07 | Upgrade
|
| EPS Growth | 67.09% | 46.38% | 14.46% | - | - | -28.28% | Upgrade
|
| Free Cash Flow | 263.22 | 188.74 | -371.27 | 135.4 | 646.58 | 3,635 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.01 | -0.02 | 0.01 | 0.04 | 0.21 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | - | 0.030 | 0.030 | 0.060 | Upgrade
|
| Dividend Growth | - | - | - | 0% | -50.00% | -33.33% | Upgrade
|
| Gross Margin | 42.44% | 40.60% | 42.63% | 23.40% | 22.90% | 37.88% | Upgrade
|
| Operating Margin | 17.69% | 13.34% | 18.84% | -19.75% | -7.20% | 13.32% | Upgrade
|
| Profit Margin | 26.21% | 24.30% | 17.35% | 28.71% | -25.71% | 16.64% | Upgrade
|
| Free Cash Flow Margin | 6.27% | 4.79% | -9.85% | 6.80% | 20.75% | 49.73% | Upgrade
|
| EBITDA | 1,417 | 1,173 | 1,298 | 237.33 | 429.03 | 1,610 | Upgrade
|
| EBITDA Margin | 33.74% | 29.75% | 34.43% | 11.92% | 13.77% | 22.03% | Upgrade
|
| D&A For EBITDA | 674.03 | 646.69 | 587.97 | 630.5 | 653.3 | 636.35 | Upgrade
|
| EBIT | 742.83 | 525.92 | 710.42 | -393.18 | -224.26 | 974.1 | Upgrade
|
| EBIT Margin | 17.69% | 13.34% | 18.84% | -19.75% | -7.20% | 13.32% | Upgrade
|
| Effective Tax Rate | 19.89% | 21.09% | 35.83% | 47.50% | - | 31.34% | Upgrade
|
| Revenue as Reported | 4,200 | 3,941 | 3,771 | 1,990 | 3,117 | 7,311 | Upgrade
|
| Advertising Expenses | - | 36 | 34 | 5 | 3 | 16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.