Bangkok Land PCL (BKK:BLAND)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4300
-0.0100 (-2.27%)
Jun 27, 2025, 4:39 PM ICT

Bangkok Land PCL Cash Flow Statement

Millions THB. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
656.12957.56654.14571.53-801.33
Upgrade
Depreciation & Amortization
671.58661.69604.97639.5659.3
Upgrade
Loss (Gain) From Sale of Assets
5.49-0.32-9.290.05-4.3
Upgrade
Asset Writedown & Restructuring Costs
-1,280-1,395-1,163-1,819-1,090
Upgrade
Loss (Gain) on Equity Investments
-8.8-11.29---
Upgrade
Provision & Write-off of Bad Debts
2.24-16.49-4.73-1.6726.12
Upgrade
Other Operating Activities
1,235759.42940.49646.191,370
Upgrade
Change in Accounts Receivable
-26.6837.63-84.6366.624
Upgrade
Change in Inventory
590.91-277.76-440.68149.22811.02
Upgrade
Change in Accounts Payable
44.011.23154.4947.82-210.54
Upgrade
Change in Unearned Revenue
-80.4298.8337.16--
Upgrade
Change in Other Net Operating Assets
-340.95-405.92-693.45-6.93-8.67
Upgrade
Operating Cash Flow
1,469409.85-4.74293.26755.43
Upgrade
Operating Cash Flow Growth
258.44%---61.18%-80.42%
Upgrade
Capital Expenditures
-361.86-221.1-366.53-157.86-108.85
Upgrade
Sale of Property, Plant & Equipment
2.250.45.42-1.42
Upgrade
Divestitures
-129---
Upgrade
Investment in Securities
-4.99541.2-1,462436.75913.33
Upgrade
Other Investing Activities
61.8432.3718.4513.3319.59
Upgrade
Investing Cash Flow
-325.71479.92-1,650287.8758.81
Upgrade
Long-Term Debt Issued
3,860-1,860--
Upgrade
Long-Term Debt Repaid
-3,876-16.34-1,892-12.6-9.55
Upgrade
Net Debt Issued (Repaid)
-16.01-16.34-32.22-12.6-9.55
Upgrade
Repurchase of Common Stock
-----14.23
Upgrade
Common Dividends Paid
-173.52--520.55-520.55-347.17
Upgrade
Other Financing Activities
-592-570.69-479.54-149.84-388.88
Upgrade
Financing Cash Flow
-781.52-587.03-1,032-682.99-759.83
Upgrade
Net Cash Flow
361.83302.74-2,687-101.94754.41
Upgrade
Free Cash Flow
1,107188.74-371.27135.4646.58
Upgrade
Free Cash Flow Growth
486.62%---79.06%-82.21%
Upgrade
Free Cash Flow Margin
21.28%4.79%-9.85%6.80%20.75%
Upgrade
Free Cash Flow Per Share
0.060.01-0.020.010.04
Upgrade
Cash Interest Paid
141.35135.25101.92112.78114.66
Upgrade
Cash Income Tax Paid
360.75302.01333.97280.31330.21
Upgrade
Levered Free Cash Flow
1,343648.42280.55190.021,998
Upgrade
Unlevered Free Cash Flow
1,427734.85345.41261.332,070
Upgrade
Change in Net Working Capital
-552.9134.44337.04-25.42-1,660
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.