BlackRock, Inc. (BKK:BLK06)
Thailand · Delayed Price · Currency is THB 3.540
-0.020 (-0.56%)
At close: Jan 30, 2026
BlackRock Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 23,511 | 20,407 | 17,859 | 17,873 | 19,374 |
Other Revenue | 705 | - | - | - | - |
| 24,216 | 20,407 | 17,859 | 17,873 | 19,374 | |
Revenue Growth (YoY) | 18.67% | 14.27% | -0.08% | -7.75% | 19.56% |
Cost of Revenue | 12,168 | 10,321 | 9,277 | 9,189 | 9,556 |
Gross Profit | 12,048 | 10,086 | 8,582 | 8,684 | 9,818 |
Selling, General & Admin | 2,609 | 2,167 | 2,085 | 2,054 | 2,187 |
Amortization of Goodwill & Intangibles | 775 | 241 | 151 | 151 | 147 |
Operating Expenses | 3,384 | 2,408 | 2,236 | 2,205 | 2,334 |
Operating Income | 8,664 | 7,678 | 6,346 | 6,479 | 7,484 |
Interest Expense | -60 | -538 | -292 | -212 | -205 |
Interest & Investment Income | - | 767 | 473 | 152 | 87 |
EBT Excluding Unusual Items | 8,604 | 7,907 | 6,527 | 6,419 | 7,366 |
Merger & Restructuring Charges | -899 | -90 | -68 | -91 | - |
Gain (Loss) on Sale of Investments | 634 | 492 | 699 | -35 | 841 |
Asset Writedown | - | -50 | - | - | - |
Other Unusual Items | -720 | 36 | -3 | -3 | -34 |
Pretax Income | 7,619 | 8,295 | 7,155 | 6,290 | 8,173 |
Income Tax Expense | 1,677 | 1,783 | 1,479 | 1,296 | 1,968 |
Earnings From Continuing Operations | 5,942 | 6,512 | 5,676 | 4,994 | 6,205 |
Minority Interest in Earnings | -389 | -143 | -174 | 184 | -304 |
Net Income | 5,553 | 6,369 | 5,502 | 5,178 | 5,901 |
Net Income to Common | 5,553 | 6,369 | 5,502 | 5,178 | 5,901 |
Net Income Growth | -12.81% | 15.76% | 6.26% | -12.25% | 19.65% |
Shares Outstanding (Basic) | 155 | 150 | 149 | 151 | 152 |
Shares Outstanding (Diluted) | 158 | 152 | 151 | 152 | 154 |
Shares Change (YoY) | 4.01% | 0.60% | -1.14% | -1.27% | -0.28% |
EPS (Basic) | 35.83 | 42.45 | 36.85 | 34.31 | 38.76 |
EPS (Diluted) | 35.31 | 42.01 | 36.51 | 33.97 | 38.22 |
EPS Growth | -15.95% | 15.06% | 7.48% | -11.12% | 20.00% |
Free Cash Flow | - | 4,701 | 3,821 | 4,423 | 4,603 |
Free Cash Flow Per Share | - | 31.01 | 25.35 | 29.02 | 29.81 |
Dividend Per Share | 20.840 | 20.400 | 20.000 | 19.520 | 16.520 |
Dividend Growth | 2.16% | 2.00% | 2.46% | 18.16% | 13.77% |
Gross Margin | 49.75% | 49.42% | 48.05% | 48.59% | 50.68% |
Operating Margin | 35.78% | 37.62% | 35.53% | 36.25% | 38.63% |
Profit Margin | 22.93% | 31.21% | 30.81% | 28.97% | 30.46% |
Free Cash Flow Margin | - | 23.04% | 21.39% | 24.75% | 23.76% |
EBITDA | 9,673 | 8,207 | 6,773 | 6,897 | 7,899 |
EBITDA Margin | 39.95% | 40.22% | 37.92% | 38.59% | 40.77% |
D&A For EBITDA | 1,009 | 529 | 427 | 418 | 415 |
EBIT | 8,664 | 7,678 | 6,346 | 6,479 | 7,484 |
EBIT Margin | 35.78% | 37.62% | 35.53% | 36.25% | 38.63% |
Effective Tax Rate | 22.01% | 21.50% | 20.67% | 20.60% | 24.08% |
Revenue as Reported | 24,216 | 20,407 | 17,859 | 17,873 | 19,374 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.