Bangkok Ranch PCL (BKK:BR)
Thailand · Delayed Price · Currency is THB 1.670
-0.010 (-0.60%)
At close: Feb 4, 2026
Bangkok Ranch PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,386 | 7,386 | 8,000 | 8,520 | 7,260 | 6,186 |
Other Revenue | 33 | 35.03 | 33.67 | 42.98 | 16.66 | 14.57 |
| 7,419 | 7,421 | 8,034 | 8,563 | 7,277 | 6,200 | |
Revenue Growth (YoY) | -2.33% | -7.63% | -6.18% | 17.68% | 17.36% | -18.28% |
Cost of Revenue | 5,936 | 5,932 | 6,364 | 6,715 | 6,130 | 5,358 |
Gross Profit | 1,483 | 1,488 | 1,670 | 1,848 | 1,147 | 842.23 |
Selling, General & Admin | 1,031 | 1,035 | 965.22 | 1,106 | 928.32 | 837.83 |
Operating Expenses | 1,031 | 1,035 | 965.22 | 1,106 | 928.32 | 837.83 |
Operating Income | 451.67 | 453.21 | 705.01 | 741.69 | 218.81 | 4.4 |
Interest Expense | -259.58 | -286.78 | -282.28 | -210.7 | -213.1 | -172.85 |
Interest & Investment Income | 0.62 | 0.63 | 0.96 | 0.77 | 0.67 | 0.48 |
Earnings From Equity Investments | -3.12 | 3.4 | 6.76 | 11.11 | -3.87 | -6.75 |
EBT Excluding Unusual Items | 189.59 | 170.45 | 430.45 | 542.87 | 2.51 | -174.73 |
Gain (Loss) on Sale of Investments | - | - | - | - | -10.95 | -2.31 |
Gain (Loss) on Sale of Assets | - | - | - | - | -55.2 | - |
Pretax Income | 189.59 | 170.45 | 430.45 | 542.87 | -63.63 | -177.04 |
Income Tax Expense | 74.9 | 53.05 | 135.75 | 154.45 | -7.02 | -48.98 |
Earnings From Continuing Operations | 114.69 | 117.4 | 294.7 | 388.43 | -56.61 | -128.06 |
Minority Interest in Earnings | 4.08 | 4.07 | 5.66 | -2.82 | 0.78 | 4.82 |
Net Income | 118.76 | 121.48 | 300.36 | 385.6 | -55.83 | -123.24 |
Net Income to Common | 118.76 | 121.48 | 300.36 | 385.6 | -55.83 | -123.24 |
Net Income Growth | -41.25% | -59.56% | -22.11% | - | - | - |
Shares Outstanding (Basic) | 913 | 913 | 913 | 913 | 913 | 913 |
Shares Outstanding (Diluted) | 913 | 913 | 913 | 913 | 913 | 913 |
Shares Change (YoY) | -0.89% | - | 0.03% | 0.04% | - | -0.03% |
EPS (Basic) | 0.13 | 0.13 | 0.33 | 0.42 | -0.06 | -0.14 |
EPS (Diluted) | 0.13 | 0.13 | 0.33 | 0.42 | -0.06 | -0.14 |
EPS Growth | -40.73% | -59.56% | -22.13% | - | - | - |
Free Cash Flow | 483.4 | 370.96 | -238.8 | 322.3 | 255.79 | -182.64 |
Free Cash Flow Per Share | 0.53 | 0.41 | -0.26 | 0.35 | 0.28 | -0.20 |
Dividend Per Share | 0.020 | 0.020 | - | - | - | - |
Gross Margin | 19.99% | 20.05% | 20.79% | 21.58% | 15.77% | 13.58% |
Operating Margin | 6.09% | 6.11% | 8.77% | 8.66% | 3.01% | 0.07% |
Profit Margin | 1.60% | 1.64% | 3.74% | 4.50% | -0.77% | -1.99% |
Free Cash Flow Margin | 6.52% | 5.00% | -2.97% | 3.76% | 3.52% | -2.95% |
EBITDA | 775.63 | 793.62 | 1,041 | 1,051 | 496.48 | 299 |
EBITDA Margin | 10.46% | 10.70% | 12.96% | 12.27% | 6.82% | 4.82% |
D&A For EBITDA | 323.96 | 340.42 | 335.95 | 308.83 | 277.67 | 294.6 |
EBIT | 451.67 | 453.21 | 705.01 | 741.69 | 218.81 | 4.4 |
EBIT Margin | 6.09% | 6.11% | 8.77% | 8.66% | 3.01% | 0.07% |
Effective Tax Rate | 39.51% | 31.12% | 31.54% | 28.45% | - | - |
Revenue as Reported | 7,419 | 7,421 | 8,034 | 8,563 | 7,277 | 6,200 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.