BuilderSmart PCL (BKK:BSM)
Thailand
· Delayed Price · Currency is THB 0.6800
+0.0100 (1.49%)
Jul 2, 2025, 12:27 PM ICT
BuilderSmart PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 471.84 | 481.93 | 483.16 | 724.73 | 605.07 | 732.2 | Upgrade
| |
Revenue Growth (YoY) | -3.95% | -0.26% | -33.33% | 19.78% | -17.36% | -13.82% | Upgrade
|
Cost of Revenue | 369.29 | 370.23 | 347.8 | 571.02 | 513.53 | 556.42 | Upgrade
|
Gross Profit | 102.55 | 111.7 | 135.36 | 153.71 | 91.54 | 175.78 | Upgrade
|
Selling, General & Admin | 160.41 | 165.68 | 159.26 | 171.04 | 150.67 | 183.28 | Upgrade
|
Other Operating Expenses | -6.03 | -6.89 | -8.97 | -15.15 | -5.97 | -3.18 | Upgrade
|
Operating Expenses | 154.38 | 158.79 | 150.28 | 155.89 | 144.71 | 180.1 | Upgrade
|
Operating Income | -51.83 | -47.09 | -14.92 | -2.17 | -53.17 | -4.32 | Upgrade
|
Interest Expense | -28.25 | -29.23 | -29.37 | -26.77 | -35.48 | -30.7 | Upgrade
|
Interest & Investment Income | 1.24 | 1.15 | 1.08 | 0.8 | 0.95 | 0.71 | Upgrade
|
Earnings From Equity Investments | - | - | -0.06 | -0.31 | -0.07 | - | Upgrade
|
Currency Exchange Gain (Loss) | -1.04 | -0.35 | -0.04 | 0.95 | 1.79 | -0.32 | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | - | -0 | - | Upgrade
|
EBT Excluding Unusual Items | -79.88 | -75.52 | -43.31 | -27.51 | -85.97 | -34.63 | Upgrade
|
Gain (Loss) on Sale of Investments | 0 | 7.72 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -3.01 | -3.01 | - | - | - | - | Upgrade
|
Asset Writedown | - | - | - | 1.3 | - | -30.79 | Upgrade
|
Pretax Income | -82.89 | -70.81 | -43.31 | -26.21 | -85.97 | -65.42 | Upgrade
|
Income Tax Expense | 4.71 | 4.69 | 7.15 | 4.97 | -2.25 | 22.65 | Upgrade
|
Earnings From Continuing Operations | -87.61 | -75.5 | -50.46 | -31.17 | -83.72 | -88.08 | Upgrade
|
Minority Interest in Earnings | -2.86 | -3.17 | -2.51 | - | -0.03 | 0.02 | Upgrade
|
Net Income | -90.47 | -78.67 | -52.98 | -31.17 | -83.75 | -88.05 | Upgrade
|
Net Income to Common | -90.47 | -78.67 | -52.98 | -31.17 | -83.75 | -88.05 | Upgrade
|
Shares Outstanding (Basic) | 213 | 213 | 213 | 213 | 213 | 213 | Upgrade
|
Shares Outstanding (Diluted) | 213 | 213 | 213 | 213 | 213 | 213 | Upgrade
|
EPS (Basic) | -0.42 | -0.37 | -0.25 | -0.15 | -0.39 | -0.41 | Upgrade
|
EPS (Diluted) | -0.42 | -0.37 | -0.25 | -0.15 | -0.39 | -0.41 | Upgrade
|
Free Cash Flow | 73.93 | 65.86 | 70.36 | 241.3 | 209.14 | 189.03 | Upgrade
|
Free Cash Flow Per Share | 0.35 | 0.31 | 0.33 | 1.13 | 0.98 | 0.89 | Upgrade
|
Gross Margin | 21.73% | 23.18% | 28.02% | 21.21% | 15.13% | 24.01% | Upgrade
|
Operating Margin | -10.98% | -9.77% | -3.09% | -0.30% | -8.79% | -0.59% | Upgrade
|
Profit Margin | -19.17% | -16.32% | -10.96% | -4.30% | -13.84% | -12.03% | Upgrade
|
Free Cash Flow Margin | 15.67% | 13.67% | 14.56% | 33.30% | 34.56% | 25.82% | Upgrade
|
EBITDA | -38.94 | -28.43 | 4.73 | 13.02 | -24.08 | 16.49 | Upgrade
|
EBITDA Margin | -8.25% | -5.90% | 0.98% | 1.80% | -3.98% | 2.25% | Upgrade
|
D&A For EBITDA | 12.89 | 18.66 | 19.65 | 15.19 | 29.09 | 20.81 | Upgrade
|
EBIT | -51.83 | -47.09 | -14.92 | -2.17 | -53.17 | -4.32 | Upgrade
|
EBIT Margin | -10.98% | -9.77% | -3.09% | -0.30% | -8.79% | -0.59% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.