BuilderSmart Public Company Limited (BKK: BSM)
Thailand
· Delayed Price · Currency is THB 2.240
0.00 (0.00%)
Sep 6, 2024, 4:39 PM ICT
BSM Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 462.38 | 483.16 | 724.73 | 605.07 | 732.2 | 849.63 | Upgrade
|
| Revenue Growth (YoY) | -16.74% | -33.33% | 19.78% | -17.36% | -13.82% | 44.34% | Upgrade
|
| Cost of Revenue | 328.58 | 347.8 | 571.02 | 513.53 | 556.42 | 625.36 | Upgrade
|
| Gross Profit | 133.79 | 135.36 | 153.71 | 91.54 | 175.78 | 224.27 | Upgrade
|
| Selling, General & Admin | 152.59 | 159.26 | 171.04 | 150.67 | 183.28 | 199.2 | Upgrade
|
| Other Operating Expenses | -8.81 | -8.97 | -15.15 | -5.97 | -3.18 | -3.33 | Upgrade
|
| Operating Expenses | 143.78 | 150.28 | 155.89 | 144.71 | 180.1 | 195.87 | Upgrade
|
| Operating Income | -9.98 | -14.92 | -2.17 | -53.17 | -4.32 | 28.4 | Upgrade
|
| Interest Expense | -29.85 | -29.37 | -26.77 | -35.48 | -30.7 | -9.49 | Upgrade
|
| Interest & Investment Income | 1.06 | 1.08 | 0.8 | 0.95 | 0.71 | 1.57 | Upgrade
|
| Earnings From Equity Investments | 0.04 | -0.06 | -0.31 | -0.07 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.39 | -0.04 | 0.95 | 1.79 | -0.32 | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -38.34 | -43.31 | -27.51 | -85.97 | -34.63 | 20.68 | Upgrade
|
| Asset Writedown | - | - | 1.3 | - | -30.79 | 10.53 | Upgrade
|
| Pretax Income | -30.61 | -43.31 | -26.21 | -85.97 | -65.42 | 31.2 | Upgrade
|
| Income Tax Expense | 8.07 | 7.15 | 4.97 | -2.25 | 22.65 | 6.29 | Upgrade
|
| Earnings From Continuing Operations | -38.68 | -50.46 | -31.17 | -83.72 | -88.08 | 24.92 | Upgrade
|
| Minority Interest in Earnings | -3.28 | -2.51 | - | -0.03 | 0.02 | 0.01 | Upgrade
|
| Net Income | -41.97 | -52.98 | -31.17 | -83.75 | -88.05 | 24.93 | Upgrade
|
| Net Income to Common | -41.97 | -52.98 | -31.17 | -83.75 | -88.05 | 24.93 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -58.67% | Upgrade
|
| Shares Outstanding (Basic) | 213 | 213 | 213 | 213 | 213 | 213 | Upgrade
|
| Shares Outstanding (Diluted) | 213 | 213 | 213 | 213 | 213 | 213 | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | - | - | 10.01% | Upgrade
|
| EPS (Basic) | -0.20 | -0.25 | -0.15 | -0.39 | -0.41 | 0.12 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.25 | -0.15 | -0.39 | -0.41 | 0.12 | Upgrade
|
| EPS Growth | - | - | - | - | - | -62.26% | Upgrade
|
| Free Cash Flow | - | - | 241.3 | 209.14 | 189.03 | -96.05 | Upgrade
|
| Free Cash Flow Per Share | - | - | 1.13 | 0.98 | 0.89 | -0.45 | Upgrade
|
| Gross Margin | 28.94% | 28.02% | 21.21% | 15.13% | 24.01% | 26.40% | Upgrade
|
| Operating Margin | -2.16% | -3.09% | -0.30% | -8.79% | -0.59% | 3.34% | Upgrade
|
| Profit Margin | -9.08% | -10.96% | -4.30% | -13.84% | -12.03% | 2.93% | Upgrade
|
| Free Cash Flow Margin | - | - | 33.29% | 34.56% | 25.82% | -11.31% | Upgrade
|
| EBITDA | -1.24 | 4.17 | 13.02 | -24.08 | 16.49 | 40.36 | Upgrade
|
| EBITDA Margin | -0.27% | 0.86% | 1.80% | -3.98% | 2.25% | 4.75% | Upgrade
|
| D&A For EBITDA | 8.74 | 19.1 | 15.19 | 29.09 | 20.81 | 11.97 | Upgrade
|
| EBIT | -9.98 | -14.92 | -2.17 | -53.17 | -4.32 | 28.4 | Upgrade
|
| EBIT Margin | -2.16% | -3.09% | -0.30% | -8.79% | -0.59% | 3.34% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 20.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.