BuilderSmart PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	77	79	354	558	703	831
Market Cap Growth	-78.44%	-77.71%	-36.64%	-20.61%	-15.38%	50.00%
Enterprise Value	453	450	742	1,018	1,216	1,566
Last Close Price	0.36	0.37	1.66	2.62	3.30	3.90
PS Ratio	0.18	0.19	0.73	1.16	0.97	1.37
PB Ratio	0.26	0.27	1.12	1.30	1.57	1.73
P/TBV Ratio	0.39	0.40	1.62	1.79	2.05	1.80
P/FCF Ratio	1.55	1.60	5.37	7.93	2.91	3.97
P/OCF Ratio	1.32	1.35	5.16	6.02	2.70	3.87
EV/Sales Ratio	1.07	1.06	1.54	2.11	1.68	2.59
EV/EBITDA Ratio	12.28	17.65	-	215.46	93.40	-
EV/EBIT Ratio	35.07	34.82	-	-	-	-
EV/FCF Ratio	9.18	9.11	11.26	14.47	5.04	7.49
Debt / Equity Ratio	1.36	1.36	1.32	1.07	1.16	1.45
Debt / EBITDA Ratio	10.85	10.85	-	16.53	16.54	-
Debt / FCF Ratio	8.11	8.11	6.38	6.49	2.16	3.32
Net Debt / Equity Ratio	1.28	1.28	1.22	0.98	1.08	1.36
Net Debt / EBITDA Ratio	14.76	14.76	-14.72	88.66	37.30	-27.08
Net Debt / FCF Ratio	7.62	7.62	5.88	5.96	2.01	3.12
Asset Turnover	0.40	0.40	0.41	0.37	0.50	0.36
Inventory Turnover	0.63	0.63	0.71	0.61	0.96	0.73
Quick Ratio	0.20	0.20	0.21	0.17	0.19	0.16
Current Ratio	1.25	1.25	1.26	1.16	1.23	1.00
Return on Equity (ROE)	-7.42%	-7.42%	-20.54%	-11.51%	-6.71%	-16.03%
Return on Assets (ROA)	0.76%	0.76%	-2.52%	-0.72%	-0.09%	-1.95%
Return on Invested Capital (ROIC)	1.93%	1.88%	-6.07%	-1.68%	-0.21%	-4.27%
Return on Capital Employed (ROCE)	2.10%	2.10%	-7.60%	-2.20%	-0.30%	-6.70%
Earnings Yield	-29.57%	-28.78%	-21.65%	-9.49%	-4.43%	-10.08%
FCF Yield	64.35%	62.61%	18.62%	12.61%	34.32%	25.17%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.