BuilderSmart Public Company Limited (BKK: BSM)

BSM Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 6, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	477	558	703	831	554	767
Market Cap Growth	-11.11%	-20.61%	-15.38%	50.00%	-27.78%	-27.29%
Enterprise Value	867	1,018	1,216	1,566	1,428	1,400
Last Close Price	2.24	2.62	3.30	3.90	2.60	3.60
PE Ratio	-	-10.54	-22.55	-9.92	-6.29	30.77
PS Ratio	1.03	1.16	0.97	1.37	0.76	0.90
PB Ratio	1.18	1.30	1.57	1.73	0.98	1.18
P/FCF Ratio	-	-	2.91	3.97	2.93	-7.98
P/OCF Ratio	-	-	2.70	3.87	2.64	-10.62
EV/Sales Ratio	1.87	2.11	1.68	2.59	1.95	1.65
EV/EBITDA Ratio	44.23	243.95	93.40	-65.02	86.60	34.68
EV/EBIT Ratio	-95.79	-68.24	-559.64	-29.45	-330.99	49.29
EV/FCF Ratio	-	-	5.04	7.49	7.56	-14.57
Debt / Equity Ratio	0.99	1.07	1.16	1.44	1.52	1.28
Debt / EBITDA Ratio	21.20	109.41	16.54	-	31.13	20.67
Debt / FCF Ratio	-	-	2.16	3.32	4.55	-8.69
Asset Turnover	0.37	0.37	0.50	0.35	0.39	0.50
Inventory Turnover	0.59	0.61	0.96	0.73	0.67	0.82
Quick Ratio	0.21	0.17	0.19	0.16	0.18	0.16
Current Ratio	1.27	1.16	1.23	1.00	1.15	1.16
Return on Equity (ROE)	-8.85%	-11.51%	-6.71%	-16.03%	-14.48%	3.80%
Return on Assets (ROA)	-0.50%	-0.72%	-0.09%	-1.95%	-0.14%	1.04%
Return on Capital (ROIC)	-0.71%	-1.01%	-0.13%	-2.56%	-0.19%	1.35%
Earnings Yield	-8.79%	-9.49%	-4.43%	-10.08%	-15.90%	3.25%
FCF Yield	-	34.32%	25.17%	34.13%	-12.52%
Payout Ratio	0.00%	-	-	-	-	128.17%
Buyback Yield / Dilution	-	-0.00%	-	-	-10.01%
Total Shareholder Return	-	-0.00%	-	-	-10.01%

Source: S&P Capital IQ. Standard template. Financial Sources.