BuilderSmart PCL (BKK:BSM)

BuilderSmart PCL Statistics

Total Valuation

BKK:BSM has a market cap or net worth of THB 76.70 million. The enterprise value is 452.97 million.

Market Cap	76.70M
Enterprise Value	452.97M

Important Dates

The last earnings date was Monday, February 23, 2026.

Earnings Date	Feb 23, 2026
Ex-Dividend Date	n/a

Share Statistics

BKK:BSM has 213.05 million shares outstanding.

Current Share Class	213.05M
Shares Outstanding	213.05M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	48.79%
Owned by Institutions (%)	n/a
Float	103.09M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	0.18
PB Ratio	0.26
P/TBV Ratio	0.39
P/FCF Ratio	1.55
P/OCF Ratio	1.32
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.28, with an EV/FCF ratio of 9.18.

EV / Earnings	-19.97
EV / Sales	1.07
EV / EBITDA	12.28
EV / EBIT	35.07
EV / FCF	9.18

Financial Position

The company has a current ratio of 1.25, with a Debt / Equity ratio of 1.36.

Current Ratio	1.25
Quick Ratio	0.20
Debt / Equity	1.36
Debt / EBITDA	10.85
Debt / FCF	8.11
Interest Coverage	0.48

Financial Efficiency

Return on equity (ROE) is -7.42% and return on invested capital (ROIC) is 1.93%.

Return on Equity (ROE)	-7.42%
Return on Assets (ROA)	0.76%
Return on Invested Capital (ROIC)	1.93%
Return on Capital Employed (ROCE)	2.08%
Weighted Average Cost of Capital (WACC)	5.25%
Revenue Per Employee	4.81M
Profits Per Employee	-257,760
Employee Count	88
Asset Turnover	0.40
Inventory Turnover	0.63

Taxes

In the past 12 months, BKK:BSM has paid 9.11 million in taxes.

Income Tax	9.11M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -75.68% in the last 52 weeks. The beta is 0.10, so BKK:BSM's price volatility has been lower than the market average.

Beta (5Y)	0.10
52-Week Price Change	-75.68%
50-Day Moving Average	0.38
200-Day Moving Average	0.52
Relative Strength Index (RSI)	44.97
Average Volume (20 Days)	27,501

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, BKK:BSM had revenue of THB 423.04 million and -22.68 million in losses. Loss per share was -0.11.

Revenue	423.04M
Gross Profit	137.75M
Operating Income	12.92M
Pretax Income	-13.58M
Net Income	-22.68M
EBITDA	25.49M
EBIT	12.92M
Loss Per Share	-0.11

Balance Sheet

The company has 23.97 million in cash and 400.24 million in debt, with a net cash position of -376.27 million or -1.77 per share.

Cash & Cash Equivalents	23.97M
Total Debt	400.24M
Net Cash	-376.27M
Net Cash Per Share	-1.77
Equity (Book Value)	294.45M
Book Value Per Share	1.38
Working Capital	102.24M

Cash Flow

In the last 12 months, operating cash flow was 58.31 million and capital expenditures -8.95 million, giving a free cash flow of 49.35 million.

Operating Cash Flow	58.31M
Capital Expenditures	-8.95M
Free Cash Flow	49.35M
FCF Per Share	0.23

Margins

Gross margin is 32.56%, with operating and profit margins of 3.05% and -5.36%.

Gross Margin	32.56%
Operating Margin	3.05%
Pretax Margin	-3.21%
Profit Margin	-5.36%
EBITDA Margin	6.03%
EBIT Margin	3.05%
FCF Margin	11.67%

Dividends & Yields

BKK:BSM does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	n/a
Earnings Yield	-29.57%
FCF Yield	64.35%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on May 12, 2023. It was a reverse split with a ratio of 0.1.

Last Split Date	May 12, 2023
Split Type	Reverse
Split Ratio	0.1

Scores

BKK:BSM has an Altman Z-Score of 0.62 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.62
Piotroski F-Score	4