Beyond Securities Public Company Limited (BKK: BYD)
Thailand
· Delayed Price · Currency is THB 1.120
+0.070 (6.67%)
Sep 6, 2024, 4:39 PM ICT
BYD Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 615.82 | 571.14 | 174.77 | 14.6 | 25.66 | 64.13 | Upgrade
|
| Total Interest Expense | 3.74 | 2.73 | 2.39 | 1.33 | 12.44 | 18.53 | Upgrade
|
| Net Interest Income | 612.08 | 568.41 | 172.38 | 13.27 | 13.22 | 45.6 | Upgrade
|
| Brokerage Commission | 94.63 | 69.79 | 58.54 | 39.18 | 32.9 | 52.11 | Upgrade
|
| Underwriting & Investment Banking Fee | 86.24 | 73.42 | 29.11 | 9.43 | 23.14 | 84.94 | Upgrade
|
| Gain on Sale of Investments (Rev) | - | - | - | 18.21 | - | - | Upgrade
|
| Other Revenue | 37.39 | -812.78 | -292.52 | 19.31 | -40.45 | 51.16 | Upgrade
|
| Revenue Before Loan Losses | 830.34 | -101.16 | -32.49 | 99.41 | 28.81 | 233.81 | Upgrade
|
| Provision for Loan Losses | 34.96 | -0.15 | -28.76 | 18.13 | 150.48 | - | Upgrade
|
| Revenue | 795.38 | -101.01 | -3.73 | 81.28 | -121.67 | 233.81 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | - | - | -61.74% | Upgrade
|
| Salaries & Employee Benefits | 243.76 | 152.34 | 80.84 | 68.4 | 98.18 | 172.77 | Upgrade
|
| Cost of Services Provided | 53.59 | 42.62 | 36.81 | 23.78 | 34.87 | 35.38 | Upgrade
|
| Other Operating Expenses | 150.36 | 113.99 | 88.66 | 140.11 | 66.74 | - | Upgrade
|
| Total Operating Expenses | 447.71 | 308.95 | 206.31 | 232.28 | 199.79 | 208.15 | Upgrade
|
| Operating Income | 347.67 | -409.96 | -210.04 | -151.01 | -321.46 | 25.66 | Upgrade
|
| Other Non-Operating Income (Expenses) | - | - | - | - | - | -153.75 | Upgrade
|
| EBT Excluding Unusual Items | 347.67 | -409.96 | -210.04 | -151.01 | -321.46 | -128.09 | Upgrade
|
| Legal Settlements | - | - | - | - | -22.5 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -139.9 | Upgrade
|
| Pretax Income | 244.76 | -409.96 | -210.04 | -151.01 | -343.96 | -267.99 | Upgrade
|
| Income Tax Expense | 81.19 | 81.56 | -48.29 | -0.38 | 0.12 | 0.04 | Upgrade
|
| Earnings From Continuing Ops. | 163.57 | -491.52 | -161.74 | -150.63 | -344.09 | -268.04 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.01 | 0.36 | 30.16 | Upgrade
|
| Net Income | 163.57 | -491.52 | -161.74 | -150.63 | -343.73 | -237.87 | Upgrade
|
| Net Income to Common | 163.57 | -491.52 | -161.74 | -150.63 | -343.73 | -237.87 | Upgrade
|
| Shares Outstanding (Basic) | 4,910 | 4,490 | 2,700 | 1,169 | 451 | 245 | Upgrade
|
| Shares Outstanding (Diluted) | 4,910 | 4,490 | 2,700 | 1,169 | 451 | 245 | Upgrade
|
| Shares Change (YoY) | 24.19% | 66.33% | 130.87% | 159.52% | 84.02% | 0.00% | Upgrade
|
| EPS (Basic) | 0.03 | -0.11 | -0.06 | -0.13 | -0.76 | -0.97 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.11 | -0.06 | -0.13 | -0.76 | -0.97 | Upgrade
|
| Free Cash Flow | -636.64 | -595.92 | -170.97 | -370.52 | -250.37 | 10.62 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.13 | -0.06 | -0.32 | -0.56 | 0.04 | Upgrade
|
| Operating Margin | 43.71% | - | - | -185.80% | - | 10.98% | Upgrade
|
| Profit Margin | 20.56% | - | - | -185.33% | - | -101.74% | Upgrade
|
| Free Cash Flow Margin | -80.04% | - | - | -455.88% | - | 4.54% | Upgrade
|
| Effective Tax Rate | 33.17% | - | - | - | - | - | Upgrade
|
| Revenue as Reported | 834.08 | -98.43 | -30.1 | 100.74 | 41.25 | 252.34 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.