Beyond Securities Public Company Limited (BKK: BYD)
Thailand
· Delayed Price · Currency is THB 1.120
+0.070 (6.67%)
Sep 6, 2024, 4:39 PM ICT
BYD Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 163.57 | -491.52 | -161.74 | -150.63 | -343.73 | -237.87 | Upgrade
|
| Depreciation & Amortization, Total | 20.66 | 15.07 | 12.8 | 24.89 | 23.77 | 17.31 | Upgrade
|
| Gain (Loss) On Sale of Investments | 11.23 | 47.17 | -15.51 | -47.24 | 50.99 | 141.01 | Upgrade
|
| Change in Accounts Receivable | -607.52 | -227.88 | -355.22 | 19.29 | 70.31 | 253.13 | Upgrade
|
| Change in Accounts Payable | 46.5 | 15.93 | 21.36 | -3.02 | -51.08 | -225.1 | Upgrade
|
| Change in Other Net Operating Assets | -11.68 | -10.86 | -9.35 | -23.56 | -378.97 | 72.35 | Upgrade
|
| Other Operating Activities | -430.09 | -476.28 | -199.8 | 35.93 | 28.28 | -28.96 | Upgrade
|
| Operating Cash Flow | -599.83 | -581.59 | -157.74 | -368.88 | -248.1 | 14.93 | Upgrade
|
| Capital Expenditures | -36.81 | -14.33 | -13.24 | -1.64 | -2.27 | -4.31 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 11.16 | Upgrade
|
| Sale (Purchase) of Intangibles | -6.15 | -8.58 | -2.65 | -2.73 | -1.21 | -0.4 | Upgrade
|
| Investment in Securities | -187.23 | -87.6 | -676.25 | -336.38 | -15.2 | 81.6 | Upgrade
|
| Other Investing Activities | -921.43 | -55.36 | -8,341 | 22.46 | - | - | Upgrade
|
| Investing Cash Flow | -1,152 | -165.87 | -9,030 | -320.93 | -15.5 | 71.02 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 150 | 10 | Upgrade
|
| Total Debt Issued | - | - | - | - | 150 | 10 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -180 | -85 | Upgrade
|
| Long-Term Debt Repaid | - | -6.91 | -10.67 | -15.41 | -20.66 | -2.45 | Upgrade
|
| Total Debt Repaid | -8.15 | -6.91 | -10.67 | -15.41 | -200.66 | -87.45 | Upgrade
|
| Net Debt Issued (Repaid) | -8.15 | -6.91 | -10.67 | -15.41 | -50.66 | -77.45 | Upgrade
|
| Issuance of Common Stock | 677.95 | 285.15 | 10,726 | 1,008 | 306.06 | - | Upgrade
|
| Financing Cash Flow | 669.79 | 278.24 | 10,716 | 992.97 | 255.4 | -77.45 | Upgrade
|
| Net Cash Flow | -1,082 | -469.22 | 1,528 | 303.17 | -8.2 | 8.5 | Upgrade
|
| Free Cash Flow | -636.64 | -595.92 | -170.97 | -370.52 | -250.37 | 10.62 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -96.84% | Upgrade
|
| Free Cash Flow Margin | -80.04% | - | - | -455.88% | - | 4.54% | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.13 | -0.06 | -0.32 | -0.56 | 0.04 | Upgrade
|
| Cash Interest Paid | 1.4 | 1.36 | 1.94 | 0.75 | 11.64 | 21.66 | Upgrade
|
| Cash Income Tax Paid | 34.03 | 1.93 | -2.11 | 0.29 | -0.77 | 0.44 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.