Carabao Group PCL (BKK:CBG)
Thailand flag Thailand · Delayed Price · Currency is THB
48.25
+0.50 (1.05%)
Jun 20, 2025, 11:25 AM ICT

Carabao Group PCL Statistics

Total Valuation

BKK:CBG has a market cap or net worth of THB 47.75 billion. The enterprise value is 48.64 billion.

Market Cap 47.75B
Enterprise Value 48.64B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 6, 2025

Share Statistics

BKK:CBG has 1.00 billion shares outstanding.

Current Share Class 1.00B
Shares Outstanding 1.00B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 71.35%
Owned by Institutions (%) 7.06%
Float 286.47M

Valuation Ratios

The trailing PE ratio is 16.05 and the forward PE ratio is 14.69. BKK:CBG's PEG ratio is 1.45.

PE Ratio 16.05
Forward PE 14.69
PS Ratio 2.38
PB Ratio 3.41
P/TBV Ratio 3.57
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 1.45
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.72, with an EV/FCF ratio of 12.05.

EV / Earnings 16.35
EV / Sales 2.43
EV / EBITDA 10.72
EV / EBIT 12.95
EV / FCF 12.05

Financial Position

The company has a current ratio of 1.41, with a Debt / Equity ratio of 0.22.

Current Ratio 1.41
Quick Ratio 0.84
Debt / Equity 0.22
Debt / EBITDA 0.68
Debt / FCF 0.76
Interest Coverage 29.93

Financial Efficiency

Return on equity (ROE) is 22.81% and return on invested capital (ROIC) is 13.95%.

Return on Equity (ROE) 22.81%
Return on Assets (ROA) 12.26%
Return on Invested Capital (ROIC) 13.95%
Return on Capital Employed (ROCE) 24.60%
Revenue Per Employee 14.66M
Profits Per Employee 2.18M
Employee Count 1,367
Asset Turnover 1.05
Inventory Turnover 6.36

Taxes

In the past 12 months, BKK:CBG has paid 687.20 million in taxes.

Income Tax 687.20M
Effective Tax Rate 18.85%

Stock Price Statistics

The stock price has decreased by -27.38% in the last 52 weeks. The beta is 0.79, so BKK:CBG's price volatility has been lower than the market average.

Beta (5Y) 0.79
52-Week Price Change -27.38%
50-Day Moving Average 58.76
200-Day Moving Average 70.28
Relative Strength Index (RSI) 23.70
Average Volume (20 Days) 3,340,638

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:CBG had revenue of THB 20.04 billion and earned 2.97 billion in profits. Earnings per share was 2.97.

Revenue 20.04B
Gross Profit 5.86B
Operating Income 3.74B
Pretax Income 3.65B
Net Income 2.97B
EBITDA 4.42B
EBIT 3.74B
Earnings Per Share (EPS) 2.97
Full Income Statement

Balance Sheet

The company has 2.19 billion in cash and 3.08 billion in debt, giving a net cash position of -885.91 million or -0.89 per share.

Cash & Cash Equivalents 2.19B
Total Debt 3.08B
Net Cash -885.91M
Net Cash Per Share -0.89
Equity (Book Value) 13.99B
Book Value Per Share 13.99
Working Capital 1.75B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.39 billion and capital expenditures -355.71 million, giving a free cash flow of 4.04 billion.

Operating Cash Flow 4.39B
Capital Expenditures -355.71M
Free Cash Flow 4.04B
FCF Per Share 4.04
Full Cash Flow Statement

Margins

Gross margin is 29.25%, with operating and profit margins of 18.66% and 14.84%.

Gross Margin 29.25%
Operating Margin 18.66%
Pretax Margin 18.19%
Profit Margin 14.84%
EBITDA Margin 22.04%
EBIT Margin 18.66%
FCF Margin 20.14%

Dividends & Yields

This stock pays an annual dividend of 1.40, which amounts to a dividend yield of 2.79%.

Dividend Per Share 1.40
Dividend Yield 2.79%
Dividend Growth (YoY) 44.44%
Years of Dividend Growth n/a
Payout Ratio 36.98%
Buyback Yield n/a
Shareholder Yield 2.83%
Earnings Yield 6.23%
FCF Yield 8.45%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BKK:CBG has an Altman Z-Score of 10.21 and a Piotroski F-Score of 7.

Altman Z-Score 10.21
Piotroski F-Score 7