Chase Asia PCL (BKK:CHASE)
0.7800
+0.0600 (8.33%)
May 7, 2025, 4:29 PM ICT
Chase Asia PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 192.22 | 185.65 | 226.43 | 276.27 | 348.53 | Upgrade
|
Other Revenue | 621.52 | 493.33 | 445.28 | 453.23 | 381.66 | Upgrade
|
Revenue | 813.74 | 678.98 | 671.71 | 729.5 | 730.2 | Upgrade
|
Revenue Growth (YoY) | 19.85% | 1.08% | -7.92% | -0.10% | 14.87% | Upgrade
|
Cost of Revenue | 273.39 | 241.75 | 226.98 | 238.23 | 168.67 | Upgrade
|
Gross Profit | 540.35 | 437.23 | 444.72 | 491.27 | 561.53 | Upgrade
|
Selling, General & Admin | 152.63 | 130.03 | 102.94 | 95.72 | 193.67 | Upgrade
|
Operating Expenses | 403.31 | 255.83 | 250.98 | 145.85 | 289.17 | Upgrade
|
Operating Income | 137.04 | 181.4 | 193.74 | 345.42 | 272.36 | Upgrade
|
Interest Expense | -32.41 | -16.23 | -19.91 | -10.72 | -13.41 | Upgrade
|
Other Non Operating Income (Expenses) | 2.73 | 2.48 | 4.91 | 3.99 | -0.82 | Upgrade
|
EBT Excluding Unusual Items | 107.36 | 167.64 | 178.74 | 338.68 | 258.13 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.01 | - | - | - | - | Upgrade
|
Legal Settlements | - | - | - | - | -65.17 | Upgrade
|
Pretax Income | 107.38 | 167.64 | 178.74 | 338.68 | 192.96 | Upgrade
|
Income Tax Expense | 21.14 | 34.62 | 34.65 | 67.81 | 21.57 | Upgrade
|
Earnings From Continuing Operations | 86.24 | 133.03 | 144.09 | 270.88 | 171.38 | Upgrade
|
Minority Interest in Earnings | -0 | -0.01 | -0 | -0.02 | -100.12 | Upgrade
|
Net Income | 86.23 | 133.02 | 144.09 | 270.86 | 71.27 | Upgrade
|
Net Income to Common | 86.23 | 133.02 | 144.09 | 270.86 | 71.27 | Upgrade
|
Net Income Growth | -35.17% | -7.68% | -46.80% | 280.06% | -15.03% | Upgrade
|
Shares Outstanding (Basic) | 1,985 | 1,932 | 1,568 | 1,474 | 35 | Upgrade
|
Shares Outstanding (Diluted) | 2,057 | 1,932 | 1,568 | 1,474 | 35 | Upgrade
|
Shares Change (YoY) | 6.50% | 23.16% | 6.41% | 4124.27% | 248.91% | Upgrade
|
EPS (Basic) | 0.04 | 0.07 | 0.09 | 0.18 | 2.04 | Upgrade
|
EPS (Diluted) | 0.04 | 0.07 | 0.09 | 0.18 | 2.04 | Upgrade
|
EPS Growth | -39.01% | -25.04% | -50.01% | -91.00% | -75.65% | Upgrade
|
Free Cash Flow | -269.51 | -759.14 | -336.97 | -749.64 | 113.53 | Upgrade
|
Free Cash Flow Per Share | -0.13 | -0.39 | -0.21 | -0.51 | 3.25 | Upgrade
|
Dividend Per Share | 0.010 | - | - | - | - | Upgrade
|
Gross Margin | 66.40% | 64.39% | 66.21% | 67.34% | 76.90% | Upgrade
|
Operating Margin | 16.84% | 26.72% | 28.84% | 47.35% | 37.30% | Upgrade
|
Profit Margin | 10.60% | 19.59% | 21.45% | 37.13% | 9.76% | Upgrade
|
Free Cash Flow Margin | -33.12% | -111.81% | -50.17% | -102.76% | 15.55% | Upgrade
|
EBITDA | 173.05 | 199.99 | 199.12 | 353.33 | 279.01 | Upgrade
|
EBITDA Margin | 21.27% | 29.45% | 29.64% | 48.44% | 38.21% | Upgrade
|
D&A For EBITDA | 36.01 | 18.59 | 5.38 | 7.91 | 6.65 | Upgrade
|
EBIT | 137.04 | 181.4 | 193.74 | 345.42 | 272.36 | Upgrade
|
EBIT Margin | 16.84% | 26.72% | 28.84% | 47.35% | 37.30% | Upgrade
|
Effective Tax Rate | 19.69% | 20.65% | 19.38% | 20.02% | 11.18% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.