Chase Asia PCL (BKK:CHASE)
Thailand flag Thailand · Delayed Price · Currency is THB
0.5400
+0.0100 (1.89%)
Jul 9, 2025, 4:36 PM ICT

Chase Asia PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
195.97192.22185.65226.43276.27348.53
Upgrade
Other Revenue
608.93621.52493.33445.28453.23381.66
Upgrade
804.9813.74678.98671.71729.5730.2
Upgrade
Revenue Growth (YoY)
9.50%19.85%1.08%-7.92%-0.10%14.87%
Upgrade
Cost of Revenue
276.08273.39241.75226.98238.23168.67
Upgrade
Gross Profit
528.82540.35437.23444.72491.27561.53
Upgrade
Selling, General & Admin
151.91152.63130.03102.9495.72193.67
Upgrade
Operating Expenses
434.97403.31255.83250.98145.85289.17
Upgrade
Operating Income
93.85137.04181.4193.74345.42272.36
Upgrade
Interest Expense
-33.73-32.41-16.23-19.91-10.72-13.41
Upgrade
Other Non Operating Income (Expenses)
2.792.732.484.913.99-0.82
Upgrade
EBT Excluding Unusual Items
62.9107.36167.64178.74338.68258.13
Upgrade
Gain (Loss) on Sale of Assets
0.010.01----
Upgrade
Legal Settlements
------65.17
Upgrade
Pretax Income
62.92107.38167.64178.74338.68192.96
Upgrade
Income Tax Expense
12.4721.1434.6234.6567.8121.57
Upgrade
Earnings From Continuing Operations
50.4586.24133.03144.09270.88171.38
Upgrade
Minority Interest in Earnings
0-0-0.01-0-0.02-100.12
Upgrade
Net Income
50.4586.23133.02144.09270.8671.27
Upgrade
Net Income to Common
50.4586.23133.02144.09270.8671.27
Upgrade
Net Income Growth
-68.43%-35.17%-7.68%-46.80%280.06%-15.03%
Upgrade
Shares Outstanding (Basic)
1,9861,9851,9321,5681,47435
Upgrade
Shares Outstanding (Diluted)
2,0712,0571,9321,5681,47435
Upgrade
Shares Change (YoY)
4.28%6.50%23.16%6.41%4124.27%248.91%
Upgrade
EPS (Basic)
0.030.040.070.090.182.04
Upgrade
EPS (Diluted)
0.020.040.070.090.182.04
Upgrade
EPS Growth
-69.53%-39.01%-25.04%-50.01%-91.00%-75.65%
Upgrade
Free Cash Flow
-180.41-269.51-759.14-336.97-749.64113.53
Upgrade
Free Cash Flow Per Share
-0.09-0.13-0.39-0.21-0.513.25
Upgrade
Dividend Per Share
0.0100.010----
Upgrade
Gross Margin
65.70%66.40%64.39%66.21%67.34%76.90%
Upgrade
Operating Margin
11.66%16.84%26.72%28.84%47.35%37.30%
Upgrade
Profit Margin
6.27%10.60%19.59%21.45%37.13%9.76%
Upgrade
Free Cash Flow Margin
-22.41%-33.12%-111.81%-50.17%-102.76%15.55%
Upgrade
EBITDA
130.35173.05199.99199.12353.33279.01
Upgrade
EBITDA Margin
16.20%21.27%29.45%29.64%48.44%38.21%
Upgrade
D&A For EBITDA
36.536.0118.595.387.916.65
Upgrade
EBIT
93.85137.04181.4193.74345.42272.36
Upgrade
EBIT Margin
11.66%16.84%26.72%28.84%47.35%37.30%
Upgrade
Effective Tax Rate
19.81%19.69%20.65%19.38%20.02%11.18%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.