Chayo Group Public Company Limited (BKK: CHAYO)
4.060
+0.180 (4.64%)
Sep 6, 2024, 4:39 PM ICT
CHAYO Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 520.39 | 623.38 | 1,021 | 1,332 | 708.2 | 359.72 | Upgrade
|
Short-Term Investments | 7.86 | 7.83 | 7.8 | 1.49 | 1.57 | 101.01 | Upgrade
|
Cash & Short-Term Investments | 528.25 | 631.22 | 1,029 | 1,334 | 709.77 | 460.74 | Upgrade
|
Cash Growth | -69.59% | -38.67% | -22.83% | 87.90% | 54.05% | 209.27% | Upgrade
|
Accounts Receivable | 59.12 | 46.89 | 10.46 | 40.35 | 17.18 | 33.68 | Upgrade
|
Other Receivables | 7.57 | 10.49 | 10.15 | 3.53 | 0.5 | 0.74 | Upgrade
|
Receivables | 1,110 | 1,112 | 665.46 | 379.73 | 78.67 | 76.27 | Upgrade
|
Inventory | - | - | - | 1.09 | 1.15 | - | Upgrade
|
Prepaid Expenses | 1.83 | 1.05 | 0.85 | 1.09 | 0.36 | 0.42 | Upgrade
|
Other Current Assets | 200.68 | 165.1 | 107.04 | 94.22 | 86.64 | 22.14 | Upgrade
|
Total Current Assets | 1,841 | 1,909 | 1,803 | 1,810 | 876.59 | 559.57 | Upgrade
|
Property, Plant & Equipment | 60.74 | 65 | 76.1 | 56.65 | 32.59 | 30.95 | Upgrade
|
Other Intangible Assets | 4.11 | 4.53 | 2.4 | 2.66 | 2.71 | 2.68 | Upgrade
|
Long-Term Deferred Tax Assets | 4.43 | 3.06 | 0.36 | 0.02 | 0 | 14.36 | Upgrade
|
Other Long-Term Assets | 496.18 | 448.37 | 391.31 | 362 | 206.07 | 95.32 | Upgrade
|
Total Assets | 9,566 | 9,331 | 7,203 | 5,090 | 2,811 | 1,825 | Upgrade
|
Accounts Payable | 5.98 | 3.32 | 14.5 | 0.37 | 2.35 | 3.71 | Upgrade
|
Accrued Expenses | 73.52 | 72.83 | 60.53 | 60.77 | 32 | 19.65 | Upgrade
|
Short-Term Debt | 499.24 | 249.55 | 50.85 | 0.85 | 132.57 | 320.34 | Upgrade
|
Current Portion of Long-Term Debt | 77.39 | 932.99 | 31.95 | 326.89 | 329.57 | 24.41 | Upgrade
|
Current Portion of Leases | 3.45 | 3.5 | 3.99 | 1.13 | 0.9 | 1.06 | Upgrade
|
Current Income Taxes Payable | 14.65 | 6.23 | 6.06 | 7.6 | 0.35 | 10.93 | Upgrade
|
Current Unearned Revenue | 9.39 | 9.07 | 0.04 | 0.01 | 0.61 | - | Upgrade
|
Other Current Liabilities | 40.49 | 43.81 | 19.82 | 30.88 | 18.18 | 7.34 | Upgrade
|
Total Current Liabilities | 724.13 | 1,321 | 187.75 | 428.5 | 516.52 | 387.44 | Upgrade
|
Long-Term Debt | 4,180 | 3,474 | 3,020 | 1,141 | 1,121 | 431.33 | Upgrade
|
Long-Term Leases | 7.26 | 8.94 | 15.53 | 5.11 | 2.43 | 0.28 | Upgrade
|
Long-Term Deferred Tax Liabilities | 257.25 | 225.78 | 113.73 | 48.57 | 16.28 | - | Upgrade
|
Other Long-Term Liabilities | 0.03 | 0.03 | 12.41 | 0.12 | 0.12 | 0.09 | Upgrade
|
Total Liabilities | 5,175 | 5,036 | 3,353 | 1,632 | 1,664 | 822.87 | Upgrade
|
Common Stock | 568.6 | 568.6 | 533.2 | 480.98 | 352.8 | 315 | Upgrade
|
Additional Paid-In Capital | 1,701 | 1,701 | 1,701 | 1,523 | 454.17 | 454.17 | Upgrade
|
Retained Earnings | 1,128 | 1,088 | 722.04 | 504.54 | 333.13 | 227.75 | Upgrade
|
Comprensive Income & Other | -11.24 | -11.24 | 1.02 | 78.85 | -9.68 | -9.56 | Upgrade
|
Total Common Equity | 3,387 | 3,347 | 2,958 | 2,587 | 1,130 | 987.36 | Upgrade
|
Minority Interest | 1,004 | 948.75 | 892.82 | 871.01 | 16.15 | 14.6 | Upgrade
|
Shareholders' Equity | 4,391 | 4,296 | 3,850 | 3,458 | 1,147 | 1,002 | Upgrade
|
Total Liabilities & Equity | 9,566 | 9,331 | 7,203 | 5,090 | 2,811 | 1,825 | Upgrade
|
Total Debt | 4,767 | 4,669 | 3,122 | 1,475 | 1,587 | 777.42 | Upgrade
|
Net Cash (Debt) | -4,239 | -4,038 | -2,093 | -141.28 | -876.89 | -316.68 | Upgrade
|
Net Cash Per Share | -3.73 | -3.55 | -1.79 | -0.13 | -1.00 | -0.38 | Upgrade
|
Filing Date Shares Outstanding | 1,137 | 1,137 | 1,137 | 1,095 | 857.02 | 857.02 | Upgrade
|
Total Common Shares Outstanding | 1,137 | 1,137 | 1,137 | 1,095 | 857.02 | 857.02 | Upgrade
|
Working Capital | 1,117 | 587.72 | 1,615 | 1,381 | 360.07 | 172.13 | Upgrade
|
Book Value Per Share | 2.98 | 2.94 | 2.60 | 2.36 | 1.32 | 1.15 | Upgrade
|
Tangible Book Value | 3,383 | 3,342 | 2,955 | 2,584 | 1,128 | 984.68 | Upgrade
|
Tangible Book Value Per Share | 2.97 | 2.94 | 2.60 | 2.36 | 1.32 | 1.15 | Upgrade
|
Land | - | 3.36 | 12.13 | 12.13 | 8.77 | 8.77 | Upgrade
|
Buildings | - | 40.99 | 44.24 | 45.62 | 25.42 | 25.23 | Upgrade
|
Machinery | - | 26.77 | 14.25 | 12.96 | 11.78 | 11.1 | Upgrade
|
Construction In Progress | - | - | 9.69 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.