Chewathai PCL (BKK:CHEWA)
Thailand · Delayed Price · Currency is THB 0.2500
0.00 (0.00%)
Dec 8, 2025, 4:38 PM ICT
Chewathai PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 953.02 | 1,836 | 1,854 | 2,101 | 2,092 | 1,622 | Upgrade |
Other Revenue | 31.05 | 67.31 | 24.85 | 29.07 | 32.59 | 11.32 | Upgrade |
| 984.07 | 1,903 | 1,879 | 2,130 | 2,124 | 1,634 | Upgrade | |
Revenue Growth (YoY) | -52.93% | 1.30% | -11.79% | 0.27% | 30.05% | 45.57% | Upgrade |
Cost of Revenue | 982.86 | 1,592 | 1,331 | 1,481 | 1,543 | 1,285 | Upgrade |
Gross Profit | 1.21 | 311.41 | 547.52 | 649.6 | 581.45 | 348.42 | Upgrade |
Selling, General & Admin | 350.47 | 557.32 | 534.5 | 432.48 | 413.85 | 393.66 | Upgrade |
Operating Expenses | 350.47 | 557.32 | 534.5 | 432.48 | 413.85 | 393.66 | Upgrade |
Operating Income | -349.26 | -245.91 | 13.02 | 217.12 | 167.6 | -45.24 | Upgrade |
Interest Expense | -227.55 | -160.66 | -104.16 | -84.49 | -78.26 | -67.66 | Upgrade |
Interest & Investment Income | 22.53 | 24.52 | 20.08 | 17.97 | 12.19 | 9.75 | Upgrade |
Earnings From Equity Investments | -38.86 | -45.61 | -6.06 | -1.56 | -10.21 | -11.89 | Upgrade |
EBT Excluding Unusual Items | -593.14 | -427.66 | -77.12 | 149.04 | 91.33 | -115.04 | Upgrade |
Pretax Income | -593.14 | -427.66 | -77.12 | 149.04 | 91.33 | -115.04 | Upgrade |
Income Tax Expense | -107.1 | -71.29 | -8 | 33.61 | 21.19 | -21.68 | Upgrade |
Earnings From Continuing Operations | -486.03 | -356.37 | -69.11 | 115.43 | 70.13 | -93.36 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | 213.8 | Upgrade |
Net Income | -486.03 | -356.37 | -69.11 | 115.43 | 70.13 | 120.44 | Upgrade |
Net Income to Common | -486.03 | -356.37 | -69.11 | 115.43 | 70.13 | 120.44 | Upgrade |
Net Income Growth | - | - | - | 64.58% | -41.77% | - | Upgrade |
Shares Outstanding (Basic) | 1,260 | 1,275 | 1,275 | 1,275 | 1,275 | 1,275 | Upgrade |
Shares Outstanding (Diluted) | 1,260 | 1,275 | 1,275 | 1,275 | 1,275 | 1,275 | Upgrade |
Shares Change (YoY) | -1.99% | - | - | - | - | - | Upgrade |
EPS (Basic) | -0.39 | -0.28 | -0.05 | 0.09 | 0.06 | 0.09 | Upgrade |
EPS (Diluted) | -0.39 | -0.28 | -0.05 | 0.09 | 0.06 | 0.09 | Upgrade |
EPS Growth | - | - | - | 64.58% | -41.77% | - | Upgrade |
Free Cash Flow | 433 | 1,141 | 641.1 | 347.36 | 731.7 | 52.37 | Upgrade |
Free Cash Flow Per Share | 0.34 | 0.90 | 0.50 | 0.27 | 0.57 | 0.04 | Upgrade |
Dividend Per Share | - | - | - | 0.018 | 0.026 | 0.021 | Upgrade |
Dividend Growth | - | - | - | -29.34% | 23.92% | - | Upgrade |
Gross Margin | 0.12% | 16.36% | 29.14% | 30.50% | 27.37% | 21.33% | Upgrade |
Operating Margin | -35.49% | -12.92% | 0.69% | 10.19% | 7.89% | -2.77% | Upgrade |
Profit Margin | -49.39% | -18.72% | -3.68% | 5.42% | 3.30% | 7.37% | Upgrade |
Free Cash Flow Margin | 44.00% | 59.97% | 34.12% | 16.31% | 34.44% | 3.21% | Upgrade |
EBITDA | -347.57 | -241.29 | 21.84 | 225.9 | 183.72 | -20.58 | Upgrade |
EBITDA Margin | -35.32% | -12.68% | 1.16% | 10.61% | 8.65% | -1.26% | Upgrade |
D&A For EBITDA | 1.69 | 4.61 | 8.82 | 8.78 | 16.12 | 24.66 | Upgrade |
EBIT | -349.26 | -245.91 | 13.02 | 217.12 | 167.6 | -45.24 | Upgrade |
EBIT Margin | -35.49% | -12.92% | 0.69% | 10.19% | 7.89% | -2.77% | Upgrade |
Effective Tax Rate | - | - | - | 22.55% | 23.21% | - | Upgrade |
Revenue as Reported | 984.07 | 1,903 | 1,879 | 2,130 | 2,124 | 1,634 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.