Chularat Hospital PCL (BKK:CHG)
Thailand flag Thailand · Delayed Price · Currency is THB
1.890
+0.010 (0.53%)
May 15, 2025, 4:29 PM ICT

Chularat Hospital PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
8,2038,2377,73010,10311,7425,433
Upgrade
Other Revenue
188.45243.52284.13304.57257.2928.86
Upgrade
Revenue
8,3928,4808,01410,40811,9995,462
Upgrade
Revenue Growth (YoY)
0.71%5.81%-22.99%-13.26%119.70%5.28%
Upgrade
Cost of Revenue
6,0316,0685,6315,9085,8823,685
Upgrade
Gross Profit
2,3612,4132,3844,5006,1171,777
Upgrade
Selling, General & Admin
1,1221,1271,003934.88821.27673.2
Upgrade
Operating Expenses
1,1221,1271,003934.88821.27673.2
Upgrade
Operating Income
1,2391,2861,3813,5655,2961,104
Upgrade
Interest Expense
-33.48-34.52-24-16.28-21.38-35.64
Upgrade
Interest & Investment Income
14.0414.118.666.081.92.77
Upgrade
Earnings From Equity Investments
-17.35-20.07-19.35-1.11--
Upgrade
Pretax Income
1,2021,2451,3463,5545,2761,071
Upgrade
Income Tax Expense
253.01267.26279.09703.371,009218.73
Upgrade
Earnings From Continuing Operations
949.24977.961,0672,8504,267852.36
Upgrade
Minority Interest in Earnings
-22.66-12.74-21.21-71.68-63.2224.26
Upgrade
Net Income
926.58965.221,0462,7784,204876.62
Upgrade
Net Income to Common
926.58965.221,0462,7784,204876.62
Upgrade
Net Income Growth
-13.37%-7.73%-62.35%-33.91%379.58%24.30%
Upgrade
Shares Outstanding (Basic)
10,99811,00011,00011,00011,00011,000
Upgrade
Shares Outstanding (Diluted)
10,99811,00011,00011,00011,00011,000
Upgrade
EPS (Basic)
0.080.090.100.250.380.08
Upgrade
EPS (Diluted)
0.080.090.100.250.380.08
Upgrade
EPS Growth
-13.32%-7.73%-62.35%-33.91%379.58%24.30%
Upgrade
Free Cash Flow
1,1001,149987.11,8433,5251,008
Upgrade
Free Cash Flow Per Share
0.100.100.090.170.320.09
Upgrade
Dividend Per Share
0.0700.0700.0700.1600.2000.050
Upgrade
Dividend Growth
---56.25%-20.00%300.00%-
Upgrade
Gross Margin
28.13%28.45%29.74%43.23%50.98%32.54%
Upgrade
Operating Margin
14.77%15.16%17.23%34.25%44.13%20.21%
Upgrade
Profit Margin
11.04%11.38%13.05%26.70%35.04%16.05%
Upgrade
Free Cash Flow Margin
13.11%13.55%12.32%17.71%29.38%18.46%
Upgrade
EBITDA
1,7041,7491,7973,9215,6231,437
Upgrade
EBITDA Margin
20.31%20.62%22.42%37.67%46.86%26.32%
Upgrade
D&A For EBITDA
465.12463.31415.65355.71327.11333.37
Upgrade
EBIT
1,2391,2861,3813,5655,2961,104
Upgrade
EBIT Margin
14.77%15.16%17.23%34.25%44.13%20.21%
Upgrade
Effective Tax Rate
21.04%21.46%20.73%19.79%19.12%20.42%
Upgrade
Revenue as Reported
8,3928,4808,01410,40811,9995,462
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.