Chularat Hospital PCL (BKK: CHG)
Thailand flag Thailand · Delayed Price · Currency is THB
2.640
0.00 (0.00%)
Nov 20, 2024, 4:37 PM ICT

Chularat Hospital PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
8,2227,73010,10311,7425,4335,166
Upgrade
Other Revenue
297.47284.13304.57257.2928.8622.09
Upgrade
Revenue
8,5208,01410,40811,9995,4625,188
Upgrade
Revenue Growth (YoY)
12.49%-23.00%-13.27%119.70%5.28%17.17%
Upgrade
Cost of Revenue
6,1235,7235,9085,8823,6853,629
Upgrade
Gross Profit
2,3972,2924,5006,1171,7771,558
Upgrade
Selling, General & Admin
987.99910.77934.88821.27673.2672.38
Upgrade
Operating Expenses
987.99910.77934.88821.27673.2672.38
Upgrade
Operating Income
1,4091,3813,5655,2961,104885.95
Upgrade
Interest Expense
-32.75-24-16.28-21.38-35.64-40.45
Upgrade
Interest & Investment Income
11.328.666.081.92.773.16
Upgrade
Earnings From Equity Investments
-23.29-19.35-1.11---
Upgrade
Pretax Income
1,3641,3463,5545,2761,071848.67
Upgrade
Income Tax Expense
295.77279.09703.371,009218.73184
Upgrade
Earnings From Continuing Operations
1,0691,0672,8504,267852.36664.66
Upgrade
Minority Interest in Earnings
-12.7-21.21-71.68-63.2224.2640.57
Upgrade
Net Income
1,0561,0462,7784,204876.62705.24
Upgrade
Net Income to Common
1,0561,0462,7784,204876.62705.24
Upgrade
Net Income Growth
6.62%-62.35%-33.91%379.58%24.30%11.26%
Upgrade
Shares Outstanding (Basic)
11,00011,00011,00011,00011,00011,000
Upgrade
Shares Outstanding (Diluted)
11,00011,00011,00011,00011,00011,000
Upgrade
EPS (Basic)
0.100.100.250.380.080.06
Upgrade
EPS (Diluted)
0.100.100.250.380.080.06
Upgrade
EPS Growth
6.62%-62.35%-33.91%379.58%24.30%11.26%
Upgrade
Free Cash Flow
950.91959.31,8433,5251,008263.67
Upgrade
Free Cash Flow Per Share
0.090.090.170.320.090.02
Upgrade
Dividend Per Share
0.0700.0700.1600.2000.0500.050
Upgrade
Dividend Growth
-26.32%-56.25%-20.00%300.00%0%0%
Upgrade
Gross Margin
28.13%28.60%43.23%50.98%32.54%30.04%
Upgrade
Operating Margin
16.54%17.23%34.25%44.13%20.21%17.08%
Upgrade
Profit Margin
12.39%13.05%26.70%35.04%16.05%13.59%
Upgrade
Free Cash Flow Margin
11.16%11.97%17.71%29.38%18.46%5.08%
Upgrade
EBITDA
1,8601,7903,9215,6231,4371,211
Upgrade
EBITDA Margin
21.84%22.34%37.67%46.86%26.32%23.35%
Upgrade
D&A For EBITDA
451.37409.41355.71327.11333.37325.27
Upgrade
EBIT
1,4091,3813,5655,2961,104885.95
Upgrade
EBIT Margin
16.54%17.23%34.25%44.13%20.21%17.08%
Upgrade
Effective Tax Rate
21.68%20.73%19.79%19.12%20.42%21.68%
Upgrade
Revenue as Reported
8,5208,01410,40811,9995,4625,188
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.