Chularat Hospital PCL (BKK:CHG)
Thailand flag Thailand · Delayed Price · Currency is THB
1.640
+0.020 (1.23%)
Jun 6, 2025, 4:39 PM ICT

Chularat Hospital PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
926.58965.221,0462,7784,204876.62
Upgrade
Depreciation & Amortization
490.86489.05433.07377.35347.03349.5
Upgrade
Other Amortization
8.378.377.54.434.034.03
Upgrade
Loss (Gain) From Sale of Assets
-3.29-3.491.093.88-0.05-1.57
Upgrade
Asset Writedown & Restructuring Costs
---10.83.62-
Upgrade
Loss (Gain) From Sale of Investments
6.156.15-7.6553.050.87-0.42
Upgrade
Loss (Gain) on Equity Investments
17.3520.0719.351.11--
Upgrade
Provision & Write-off of Bad Debts
0.590.44-0.21-0.027.4-
Upgrade
Other Operating Activities
-18.77-3.80.9-533.03706.185.18
Upgrade
Change in Accounts Receivable
297.02209.53610.46-329.91-1,46270.04
Upgrade
Change in Inventory
41.5436.63-71.2229.98-116.34-18.44
Upgrade
Change in Accounts Payable
-66.76-18.036.5839215.417.83
Upgrade
Change in Other Net Operating Assets
-56.362.6768.83194.3595.01-5.49
Upgrade
Operating Cash Flow
1,6431,7132,1152,6294,0051,298
Upgrade
Operating Cash Flow Growth
-10.55%-19.00%-19.57%-34.35%208.69%33.21%
Upgrade
Capital Expenditures
-543.22-563.33-1,128-786.09-480.54-289.11
Upgrade
Sale of Property, Plant & Equipment
16.6915.566.311.52.252.93
Upgrade
Cash Acquisitions
---197.19---
Upgrade
Sale (Purchase) of Intangibles
-22.12-21.94-7.32-36.93-3.07-4.87
Upgrade
Investment in Securities
355-125-142.8732.1422
Upgrade
Other Investing Activities
14.7114.798.416.052.082.54
Upgrade
Investing Cash Flow
-498.94-549.92-1,442-958.34-447.13-266.52
Upgrade
Short-Term Debt Issued
-4.89-366--
Upgrade
Long-Term Debt Issued
-50244.6105.4--
Upgrade
Total Debt Issued
36.6854.89244.6471.4--
Upgrade
Short-Term Debt Repaid
---356.52--536-250
Upgrade
Long-Term Debt Repaid
--114.81-133.64-124.08-160.71-151.08
Upgrade
Total Debt Repaid
-115.06-114.81-490.16-124.08-696.71-401.08
Upgrade
Net Debt Issued (Repaid)
-78.38-59.93-245.56347.32-696.71-401.08
Upgrade
Common Dividends Paid
-770-770-1,045-2,805-659.6-550
Upgrade
Other Financing Activities
-39.76-40.6616.49-2.3540.1-
Upgrade
Financing Cash Flow
-888.14-870.58-1,274-2,460-1,316-951.08
Upgrade
Net Cash Flow
256.23292.33-601.38-788.932,24279.99
Upgrade
Free Cash Flow
1,1001,149987.11,8433,5251,008
Upgrade
Free Cash Flow Growth
38.67%16.45%-46.45%-47.71%249.53%282.48%
Upgrade
Free Cash Flow Margin
13.11%13.55%12.32%17.71%29.38%18.46%
Upgrade
Free Cash Flow Per Share
0.100.100.090.170.320.09
Upgrade
Cash Interest Paid
31.2632.1627.814.718.8935.65
Upgrade
Cash Income Tax Paid
296.96297.01316.871,296382.29198.71
Upgrade
Levered Free Cash Flow
928.85913.5713.631,0812,622745.75
Upgrade
Unlevered Free Cash Flow
949.78935.07728.631,0912,635768.02
Upgrade
Change in Net Working Capital
-241.48-219.35-559.86695.53541.83-18.5
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.