Chularat Hospital PCL (BKK:CHG)
Thailand flag Thailand · Delayed Price · Currency is THB
1.640
-0.020 (-1.20%)
Aug 22, 2025, 4:39 PM ICT

Chularat Hospital PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
941.98965.221,0462,7784,204876.62
Upgrade
Depreciation & Amortization
492.73489.05433.07377.35347.03349.5
Upgrade
Other Amortization
8.378.377.54.434.034.03
Upgrade
Loss (Gain) From Sale of Assets
-3.15-3.491.093.88-0.05-1.57
Upgrade
Asset Writedown & Restructuring Costs
---10.83.62-
Upgrade
Loss (Gain) From Sale of Investments
6.156.15-7.6553.050.87-0.42
Upgrade
Loss (Gain) on Equity Investments
15.420.0719.351.11--
Upgrade
Provision & Write-off of Bad Debts
0.430.44-0.21-0.027.4-
Upgrade
Other Operating Activities
16.11-3.80.9-533.03706.185.18
Upgrade
Change in Accounts Receivable
275.8209.53610.46-329.91-1,46270.04
Upgrade
Change in Inventory
41.8636.63-71.2229.98-116.34-18.44
Upgrade
Change in Accounts Payable
-80.88-18.036.5839215.417.83
Upgrade
Change in Other Net Operating Assets
-87.662.6768.83194.3595.01-5.49
Upgrade
Operating Cash Flow
1,6271,7132,1152,6294,0051,298
Upgrade
Operating Cash Flow Growth
-12.95%-19.00%-19.57%-34.35%208.69%33.21%
Upgrade
Capital Expenditures
-573.65-563.33-1,128-786.09-480.54-289.11
Upgrade
Sale of Property, Plant & Equipment
16.4715.566.311.52.252.93
Upgrade
Cash Acquisitions
---197.19---
Upgrade
Sale (Purchase) of Intangibles
-14.99-21.94-7.32-36.93-3.07-4.87
Upgrade
Investment in Securities
105-125-142.8732.1422
Upgrade
Other Investing Activities
13.6414.798.416.052.082.54
Upgrade
Investing Cash Flow
-548.53-549.92-1,442-958.34-447.13-266.52
Upgrade
Short-Term Debt Issued
-4.89-366--
Upgrade
Long-Term Debt Issued
-50244.6105.4--
Upgrade
Total Debt Issued
0.0954.89244.6471.4--
Upgrade
Short-Term Debt Repaid
---356.52--536-250
Upgrade
Long-Term Debt Repaid
--114.81-133.64-124.08-160.71-151.08
Upgrade
Total Debt Repaid
-112.3-114.81-490.16-124.08-696.71-401.08
Upgrade
Net Debt Issued (Repaid)
-112.22-59.93-245.56347.32-696.71-401.08
Upgrade
Common Dividends Paid
-770-770-1,045-2,805-659.6-550
Upgrade
Other Financing Activities
-40.32-40.6616.49-2.3540.1-
Upgrade
Financing Cash Flow
-922.53-870.58-1,274-2,460-1,316-951.08
Upgrade
Net Cash Flow
156.07292.33-601.38-788.932,24279.99
Upgrade
Free Cash Flow
1,0531,149987.11,8433,5251,008
Upgrade
Free Cash Flow Growth
7.64%16.45%-46.45%-47.71%249.53%282.48%
Upgrade
Free Cash Flow Margin
12.60%13.55%12.32%17.71%29.38%18.46%
Upgrade
Free Cash Flow Per Share
0.100.100.090.170.320.09
Upgrade
Cash Interest Paid
29.6932.1627.814.718.8935.65
Upgrade
Cash Income Tax Paid
269.65297.01316.871,296382.29198.71
Upgrade
Levered Free Cash Flow
856.54913.5713.631,0812,622745.75
Upgrade
Unlevered Free Cash Flow
876.47935.07728.631,0912,635768.02
Upgrade
Change in Working Capital
149.12230.81614.64-66.57-1,26863.94
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.