CK Power PCL (BKK:CKP)

HashiCorp Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	20,974	26,014	26,502	37,070	40,647	36,257
Market Cap Growth	-39.51%	-1.84%	-28.51%	-8.80%	12.11%	-10.08%
Enterprise Value	54,913	60,138	60,796	71,724	76,883	70,275
PE Ratio	11.18	19.35	18.13	15.22	18.65	89.59
PS Ratio	1.96	2.41	2.43	3.25	4.35	5.05
PB Ratio	0.52	0.65	0.68	0.98	1.13	1.03
P/FCF Ratio	-	6.40	6.55	11.32	11.28	15.38
P/OCF Ratio	-	6.08	6.34	11.17	11.13	14.74
EV/Sales Ratio	5.13	5.57	5.57	6.29	8.24	9.79
EV/EBITDA Ratio	8.95	12.31	14.46	18.70	17.63	25.16
EV/EBIT Ratio	13.43	20.89	27.70	39.69	33.14	92.48
EV/FCF Ratio	12.92	14.78	15.03	21.89	21.33	29.82
Debt / Equity Ratio	0.73	0.76	0.73	0.81	0.87	0.88
Debt / EBITDA Ratio	5.95	6.21	6.68	7.88	7.17	10.92
Debt / FCF Ratio	6.93	7.52	7.01	9.32	8.75	13.11
Quick Ratio	1.69	1.83	1.65	2.08	2.71	1.61
Current Ratio	1.72	1.86	1.68	2.19	2.86	1.68
Asset Turnover	0.15	0.15	0.16	0.16	0.14	0.11
Return on Equity (ROE)	7.11%	5.61%	5.02%	7.68%	7.73%	0.56%
Return on Assets (ROA)	2.61%	2.55%	1.98%	1.63%	2.13%	0.72%
Return on Capital (ROIC)	2.67%	2.61%	2.02%	1.66%	2.17%	0.74%
Return on Capital Employed (ROCE)	4.50%	4.40%	3.50%	2.80%	3.50%	1.30%
Earnings Yield	8.94%	5.17%	5.52%	6.57%	5.36%	1.12%
Earnings Yield	8.94%	5.17%	5.52%	6.57%	5.36%	1.12%
FCF Yield	20.27%	15.64%	15.26%	8.84%	8.87%	6.50%
Dividend Yield	3.24%	2.74%	2.75%	2.01%	1.75%	0.87%
Payout Ratio	36.83%	51.39%	47.26%	26.70%	13.06%	60.26%
Buyback Yield / Dilution	-	-	-	-	-	-5.35%
Total Shareholder Return	3.24%	2.74%	2.75%	2.01%	1.75%	-4.48%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.