Chaoprayamahanakorn PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	430	540	1,146	1,323	1,450	1,553
Market Cap Growth	-61.39%	-52.89%	-13.33%	-8.80%	-6.62%	91.75%
Enterprise Value	4,645	4,638	5,713	5,356	3,897	3,897
Last Close Price	0.39	0.49	1.04	1.20	1.31	1.37
PE Ratio	23.29	29.26	-	-	-	35.13
Forward PE	-	3.34	3.34	3.34	3.34	3.34
PS Ratio	0.36	0.45	0.59	1.05	1.16	1.31
PB Ratio	0.20	0.25	0.53	0.56	0.56	0.58
P/TBV Ratio	0.20	0.25	0.53	0.57	0.57	0.58
P/FCF Ratio	2.11	2.65	80.81	-	-	7.79
P/OCF Ratio	2.03	2.55	18.16	-	-	7.21
PEG Ratio	-	0.06	0.06	0.06	0.06	0.06
EV/Sales Ratio	3.90	3.90	2.92	4.24	3.12	3.29
EV/EBITDA Ratio	-	-	82.27	238.70	43.68	27.33
EV/EBIT Ratio	-	-	305.80	-	93.00	35.93
EV/FCF Ratio	22.75	22.73	402.79	-	-	19.56
Debt / Equity Ratio	1.97	1.97	2.09	2.05	1.25	0.98
Debt / EBITDA Ratio	-	-	51.78	214.71	35.99	18.35
Debt / FCF Ratio	21.23	21.23	321.19	-	-	13.13
Net Debt / Equity Ratio	1.92	1.92	2.00	1.85	1.10	0.87
Net Debt / EBITDA Ratio	-43.09	-43.09	62.88	193.01	31.60	16.30
Net Debt / FCF Ratio	20.66	20.66	307.83	-3.15	-7.17	11.67
Asset Turnover	0.17	0.17	0.27	0.18	0.21	0.21
Inventory Turnover	0.27	0.27	0.38	0.32	0.36	0.27
Quick Ratio	0.08	0.08	0.15	0.38	0.43	0.47
Current Ratio	1.32	1.32	2.54	2.58	2.49	3.54
Return on Equity (ROE)	0.80%	0.80%	-9.54%	-8.46%	-3.04%	1.66%
Return on Assets (ROA)	-1.32%	-1.32%	0.16%	-0.73%	0.45%	1.22%
Return on Invested Capital (ROIC)	-0.22%	-0.21%	0.28%	-1.33%	0.81%	2.14%
Return on Capital Employed (ROCE)	-3.30%	-3.30%	0.30%	-1.40%	0.90%	2.30%
Earnings Yield	4.29%	3.42%	-18.63%	-15.61%	-5.46%	2.85%
FCF Yield	47.48%	37.79%	1.24%	-103.82%	-27.13%	12.83%
Dividend Yield	-	-	-	0.31%	0.31%	2.73%
Payout Ratio	-	-	-	-	-	7.33%
Total Shareholder Return	-	-	-	0.31%	0.31%	2.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.