Christiani & Nielsen (Thai) PCL (BKK:CNT)
Thailand · Delayed Price · Currency is THB 0.9800
-0.0100 (-1.01%)
Jul 17, 2025, 4:29 PM ICT
BKK:CNT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 6,581 | 6,083 | 7,209 | 5,330 | 6,174 | 7,526 | Upgrade |
Other Revenue | 31.5 | 31.72 | 40.56 | 18.14 | 24.34 | 14 | Upgrade |
| 6,612 | 6,114 | 7,249 | 5,348 | 6,199 | 7,540 | Upgrade | |
Revenue Growth (YoY) | -2.13% | -15.65% | 35.54% | -13.72% | -17.79% | 4.08% | Upgrade |
Cost of Revenue | 6,324 | 5,847 | 6,918 | 5,363 | 5,997 | 7,152 | Upgrade |
Gross Profit | 288.52 | 267.76 | 331.13 | -14.59 | 201.18 | 387.45 | Upgrade |
Selling, General & Admin | 314.89 | 304.38 | 284.76 | 250.53 | 249.09 | 286.02 | Upgrade |
Operating Expenses | 265.28 | 254.77 | 284.76 | 250.53 | 295.14 | 289.02 | Upgrade |
Operating Income | 23.25 | 12.99 | 46.36 | -265.12 | -93.96 | 98.43 | Upgrade |
Interest Expense | -73.92 | -81.81 | -39.8 | -5.21 | -7.39 | -19.7 | Upgrade |
Interest & Investment Income | 75.49 | 89.31 | 48.49 | 38.64 | 7.36 | 7.05 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -10.77 | -3.81 | Upgrade |
EBT Excluding Unusual Items | 24.82 | 20.49 | 55.05 | -231.68 | -104.75 | 81.98 | Upgrade |
Pretax Income | 24.82 | 20.49 | 55.05 | -231.68 | -104.75 | 81.98 | Upgrade |
Income Tax Expense | -30.08 | -16.48 | 35.28 | -13.11 | 25.6 | 5.97 | Upgrade |
Earnings From Continuing Operations | 54.9 | 36.97 | 19.77 | -218.58 | -130.35 | 76.01 | Upgrade |
Minority Interest in Earnings | 24.37 | 12.9 | 9.27 | 5.19 | 1.43 | -0.54 | Upgrade |
Net Income | 79.28 | 49.87 | 29.04 | -213.39 | -128.92 | 75.47 | Upgrade |
Net Income to Common | 79.28 | 49.87 | 29.04 | -213.39 | -128.92 | 75.47 | Upgrade |
Net Income Growth | 141.88% | 71.72% | - | - | - | 3.25% | Upgrade |
Shares Outstanding (Basic) | 1,028 | 1,028 | 1,028 | 1,028 | 1,028 | 1,028 | Upgrade |
Shares Outstanding (Diluted) | 1,028 | 1,028 | 1,028 | 1,028 | 1,028 | 1,028 | Upgrade |
EPS (Basic) | 0.08 | 0.05 | 0.03 | -0.21 | -0.13 | 0.07 | Upgrade |
EPS (Diluted) | 0.08 | 0.05 | 0.03 | -0.21 | -0.13 | 0.07 | Upgrade |
EPS Growth | 141.88% | 71.72% | - | - | - | 3.25% | Upgrade |
Free Cash Flow | 853.83 | 686.94 | -1,026 | -302.94 | 131.88 | 612.91 | Upgrade |
Free Cash Flow Per Share | 0.83 | 0.67 | -1.00 | -0.29 | 0.13 | 0.60 | Upgrade |
Dividend Per Share | 0.040 | 0.040 | - | - | - | 0.050 | Upgrade |
Dividend Growth | - | - | - | - | - | 25.00% | Upgrade |
Gross Margin | 4.36% | 4.38% | 4.57% | -0.27% | 3.25% | 5.14% | Upgrade |
Operating Margin | 0.35% | 0.21% | 0.64% | -4.96% | -1.52% | 1.31% | Upgrade |
Profit Margin | 1.20% | 0.82% | 0.40% | -3.99% | -2.08% | 1.00% | Upgrade |
Free Cash Flow Margin | 12.91% | 11.24% | -14.16% | -5.66% | 2.13% | 8.13% | Upgrade |
EBITDA | 117.22 | 108.64 | 147.2 | -146.08 | 25.5 | 221.11 | Upgrade |
EBITDA Margin | 1.77% | 1.78% | 2.03% | -2.73% | 0.41% | 2.93% | Upgrade |
D&A For EBITDA | 93.97 | 95.65 | 100.83 | 119.04 | 119.46 | 122.68 | Upgrade |
EBIT | 23.25 | 12.99 | 46.36 | -265.12 | -93.96 | 98.43 | Upgrade |
EBIT Margin | 0.35% | 0.21% | 0.64% | -4.96% | -1.52% | 1.31% | Upgrade |
Effective Tax Rate | - | - | 64.09% | - | - | 7.28% | Upgrade |
Revenue as Reported | 6,662 | 6,164 | 7,249 | 5,348 | 6,199 | 7,540 | Upgrade |
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.