Christiani & Nielsen (Thai) PCL (BKK:CNT)
Thailand
· Delayed Price · Currency is THB 1.020
+0.010 (0.99%)
Apr 29, 2025, 4:29 PM ICT
BKK:CNT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,083 | 7,209 | 5,330 | 6,174 | 7,526 | Upgrade
|
| Other Revenue | 31.72 | 40.56 | 18.14 | 24.34 | 14 | Upgrade
|
| Revenue | 6,114 | 7,249 | 5,348 | 6,199 | 7,540 | Upgrade
|
| Revenue Growth (YoY) | -15.65% | 35.54% | -13.72% | -17.79% | 4.08% | Upgrade
|
| Cost of Revenue | 5,847 | 6,918 | 5,363 | 5,997 | 7,152 | Upgrade
|
| Gross Profit | 267.76 | 331.13 | -14.59 | 201.18 | 387.45 | Upgrade
|
| Selling, General & Admin | 304.38 | 284.76 | 250.53 | 249.09 | 286.02 | Upgrade
|
| Operating Expenses | 254.77 | 284.76 | 250.53 | 295.14 | 289.02 | Upgrade
|
| Operating Income | 12.99 | 46.36 | -265.12 | -93.96 | 98.43 | Upgrade
|
| Interest Expense | -81.81 | -39.8 | -5.21 | -7.39 | -19.7 | Upgrade
|
| Interest & Investment Income | 89.31 | 48.49 | 38.64 | 7.36 | 7.05 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -10.77 | -3.81 | Upgrade
|
| EBT Excluding Unusual Items | 20.49 | 55.05 | -231.68 | -104.75 | 81.98 | Upgrade
|
| Pretax Income | 20.49 | 55.05 | -231.68 | -104.75 | 81.98 | Upgrade
|
| Income Tax Expense | -16.48 | 35.28 | -13.11 | 25.6 | 5.97 | Upgrade
|
| Earnings From Continuing Operations | 36.97 | 19.77 | -218.58 | -130.35 | 76.01 | Upgrade
|
| Minority Interest in Earnings | 12.9 | 9.27 | 5.19 | 1.43 | -0.54 | Upgrade
|
| Net Income | 49.87 | 29.04 | -213.39 | -128.92 | 75.47 | Upgrade
|
| Net Income to Common | 49.87 | 29.04 | -213.39 | -128.92 | 75.47 | Upgrade
|
| Net Income Growth | 71.72% | - | - | - | 3.25% | Upgrade
|
| Shares Outstanding (Basic) | 1,028 | 1,028 | 1,028 | 1,028 | 1,028 | Upgrade
|
| Shares Outstanding (Diluted) | 1,028 | 1,028 | 1,028 | 1,028 | 1,028 | Upgrade
|
| EPS (Basic) | 0.05 | 0.03 | -0.21 | -0.13 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.03 | -0.21 | -0.13 | 0.07 | Upgrade
|
| EPS Growth | 71.72% | - | - | - | 3.25% | Upgrade
|
| Free Cash Flow | 686.94 | -1,026 | -302.94 | 131.88 | 612.91 | Upgrade
|
| Free Cash Flow Per Share | 0.67 | -1.00 | -0.29 | 0.13 | 0.60 | Upgrade
|
| Dividend Per Share | 0.040 | - | - | - | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 4.38% | 4.57% | -0.27% | 3.25% | 5.14% | Upgrade
|
| Operating Margin | 0.21% | 0.64% | -4.96% | -1.52% | 1.31% | Upgrade
|
| Profit Margin | 0.82% | 0.40% | -3.99% | -2.08% | 1.00% | Upgrade
|
| Free Cash Flow Margin | 11.24% | -14.16% | -5.66% | 2.13% | 8.13% | Upgrade
|
| EBITDA | 108.64 | 147.2 | -146.08 | 25.5 | 221.11 | Upgrade
|
| EBITDA Margin | 1.78% | 2.03% | -2.73% | 0.41% | 2.93% | Upgrade
|
| D&A For EBITDA | 95.65 | 100.83 | 119.04 | 119.46 | 122.68 | Upgrade
|
| EBIT | 12.99 | 46.36 | -265.12 | -93.96 | 98.43 | Upgrade
|
| EBIT Margin | 0.21% | 0.64% | -4.96% | -1.52% | 1.31% | Upgrade
|
| Effective Tax Rate | - | 64.09% | - | - | 7.28% | Upgrade
|
| Revenue as Reported | 6,164 | 7,249 | 5,348 | 6,199 | 7,540 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.