CP Axtra PCL (BKK: CPAXT)
Thailand
· Delayed Price · Currency is THB
25.25
-1.00 (-3.81%)
Dec 20, 2024, 10:00 AM ICT
CP Axtra PCL Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 19,821 | 31,707 | 40,103 | 68,530 | 10,484 | 4,800 | Upgrade
|
Short-Term Investments | 12.92 | 13.69 | - | - | 34.57 | 42.76 | Upgrade
|
Cash & Short-Term Investments | 19,834 | 31,721 | 40,103 | 68,530 | 10,518 | 4,843 | Upgrade
|
Cash Growth | 1.97% | -20.90% | -41.48% | 551.52% | 117.19% | -4.96% | Upgrade
|
Accounts Receivable | 2,202 | 2,304 | 2,431 | 2,301 | 944.8 | 1,078 | Upgrade
|
Other Receivables | 6,187 | 6,789 | 6,959 | 6,544 | 2,303 | 2,504 | Upgrade
|
Receivables | 8,389 | 9,092 | 9,390 | 8,845 | 3,247 | 3,583 | Upgrade
|
Inventory | 35,917 | 35,884 | 37,820 | 31,967 | 14,478 | 14,774 | Upgrade
|
Other Current Assets | 49.68 | 41.69 | 41.89 | 658.99 | 7.85 | 133.29 | Upgrade
|
Total Current Assets | 64,190 | 76,739 | 87,355 | 110,000 | 28,251 | 23,333 | Upgrade
|
Property, Plant & Equipment | 156,575 | 163,851 | 163,573 | 163,762 | 40,768 | 31,579 | Upgrade
|
Long-Term Investments | 15,736 | 15,254 | 14,961 | 14,310 | 85,552 | - | Upgrade
|
Goodwill | 234,736 | 234,736 | 234,736 | 234,736 | 2,191 | 2,191 | Upgrade
|
Other Intangible Assets | 10,693 | 10,983 | 10,521 | 8,060 | 2,201 | 4,522 | Upgrade
|
Long-Term Deferred Tax Assets | 920.56 | 1,034 | 566.08 | 529.95 | 453.03 | 440.65 | Upgrade
|
Other Long-Term Assets | 48,957 | 37,775 | 36,932 | 38,092 | 170.36 | 575.72 | Upgrade
|
Total Assets | 531,808 | 540,371 | 548,643 | 569,490 | 159,587 | 62,641 | Upgrade
|
Accounts Payable | 56,425 | 67,136 | 61,818 | 60,236 | 27,974 | 26,425 | Upgrade
|
Accrued Expenses | 6,972 | 6,568 | 7,478 | 7,447 | 2,935 | 2,467 | Upgrade
|
Short-Term Debt | 9,095 | 2,382 | 1,637 | 29,198 | 1,056 | 841.26 | Upgrade
|
Current Portion of Long-Term Debt | 23,265 | 23,623 | 0.11 | 2,001 | 5,001 | 1.38 | Upgrade
|
Current Portion of Leases | 3,811 | 4,248 | 3,159 | 3,070 | 495.48 | 92.35 | Upgrade
|
Current Income Taxes Payable | 466.78 | 971.09 | 953.85 | 1,126 | 927.35 | 844.83 | Upgrade
|
Other Current Liabilities | 11,852 | 13,221 | 15,717 | 15,319 | 2,086 | 2,077 | Upgrade
|
Total Current Liabilities | 111,888 | 118,150 | 90,763 | 118,395 | 40,475 | 32,749 | Upgrade
|
Long-Term Debt | 67,395 | 70,180 | 110,025 | 105,120 | 2,002 | 7,003 | Upgrade
|
Long-Term Leases | 47,544 | 47,492 | 45,720 | 44,905 | 7,622 | 549.43 | Upgrade
|
Long-Term Deferred Tax Liabilities | 3,888 | 3,971 | 3,803 | 4,447 | 80.33 | 81.86 | Upgrade
|
Other Long-Term Liabilities | 4,291 | 4,440 | 4,851 | 5,555 | 112.51 | 625.31 | Upgrade
|
Total Liabilities | 237,519 | 246,899 | 257,713 | 280,992 | 51,324 | 41,907 | Upgrade
|
Common Stock | 5,290 | 5,290 | 5,290 | 5,290 | 2,400 | 2,400 | Upgrade
|
Additional Paid-In Capital | 263,882 | 263,882 | 263,882 | 263,882 | 3,290 | 3,290 | Upgrade
|
Retained Earnings | 31,870 | 31,410 | 28,186 | 25,700 | 16,751 | 14,810 | Upgrade
|
Comprehensive Income & Other | -7,259 | -7,664 | -7,009 | -6,874 | 85,350 | -256.86 | Upgrade
|
Total Common Equity | 293,783 | 292,918 | 290,348 | 287,997 | 107,792 | 20,243 | Upgrade
|
Minority Interest | 506.01 | 554.52 | 582.51 | 501.16 | 471.38 | 491.33 | Upgrade
|
Shareholders' Equity | 294,289 | 293,473 | 290,931 | 288,498 | 108,263 | 20,734 | Upgrade
|
Total Liabilities & Equity | 531,808 | 540,371 | 548,643 | 569,490 | 159,587 | 62,641 | Upgrade
|
Total Debt | 151,111 | 147,925 | 160,541 | 184,293 | 16,176 | 8,487 | Upgrade
|
Net Cash (Debt) | -131,277 | -116,204 | -120,438 | -115,764 | -5,658 | -3,644 | Upgrade
|
Net Cash Per Share | -12.41 | -10.98 | -11.38 | -20.12 | -1.18 | -0.76 | Upgrade
|
Filing Date Shares Outstanding | 10,580 | 10,580 | 10,580 | 10,580 | 4,800 | 4,800 | Upgrade
|
Total Common Shares Outstanding | 10,580 | 10,580 | 10,580 | 10,580 | 4,800 | 4,800 | Upgrade
|
Working Capital | -47,698 | -41,411 | -3,408 | -8,395 | -12,224 | -9,416 | Upgrade
|
Book Value Per Share | 27.77 | 27.69 | 27.44 | 27.22 | 22.46 | 4.22 | Upgrade
|
Tangible Book Value | 48,353 | 47,199 | 45,092 | 45,201 | 103,400 | 13,530 | Upgrade
|
Tangible Book Value Per Share | 4.57 | 4.46 | 4.26 | 4.27 | 21.54 | 2.82 | Upgrade
|
Land | - | 37,487 | 36,253 | 36,145 | 12,350 | 12,350 | Upgrade
|
Buildings | - | 67,636 | 69,201 | 65,801 | 18,833 | 18,071 | Upgrade
|
Machinery | - | 42,946 | 9,669 | 36,468 | 20,459 | 20,852 | Upgrade
|
Construction In Progress | - | 2,527 | 2,992 | 3,055 | 70 | 376 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.