Chumporn Palm Oil Industry Public Company Limited (BKK: CPI)

CPI Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 6, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,595	1,645	1,898	1,873	1,139	1,025
Market Cap Growth	-17.39%	-13.33%	1.35%	64.44%	11.11%	8.72%
Enterprise Value	2,765	3,037	3,510	3,377	3,044	2,887
Last Close Price	2.52	2.49	2.69	2.52	1.46	1.25
PE Ratio	9.48	10.42	5.16	5.46	5.80	8.75
PS Ratio	0.29	0.31	0.25	0.33	0.29	0.31
PB Ratio	0.59	0.62	0.73	0.86	0.58	0.55
P/FCF Ratio	16.47	2.85	29.75	8.12	6.00	1.93
P/OCF Ratio	6.32	2.24	12.34	5.77	4.61	1.69
EV/Sales Ratio	0.51	0.58	0.46	0.60	0.78	0.87
EV/EBITDA Ratio	6.83	7.92	6.09	6.60	7.52	8.01
EV/EBIT Ratio	12.69	14.77	8.70	9.94	13.97	18.05
EV/FCF Ratio	31.57	5.27	55.00	14.65	16.04	5.44
Debt / Equity Ratio	0.47	0.52	0.67	0.77	0.91	0.99
Debt / EBITDA Ratio	3.16	3.53	3.05	3.28	4.39	5.09
Debt / FCF Ratio	14.53	2.36	27.63	7.30	9.41	3.45
Asset Turnover	1.24	1.13	1.66	1.32	0.96	0.78
Inventory Turnover	7.12	5.38	8.15	7.92	7.35	5.68
Quick Ratio	0.36	0.36	0.35	0.39	0.27	0.24
Current Ratio	0.92	0.87	0.94	0.79	0.63	0.48
Return on Equity (ROE)	6.36%	5.75%	13.72%	14.08%	8.33%	4.98%
Return on Assets (ROA)	3.06%	2.76%	5.45%	4.98%	3.34%	2.33%
Return on Capital (ROIC)	3.46%	3.07%	6.11%	5.57%	3.66%	2.56%
Earnings Yield	10.55%	9.19%	17.36%	15.60%	13.96%	8.79%
FCF Yield	5.49%	35.03%	3.36%	12.31%	16.66%	51.80%
Dividend Yield	4.37%	4.42%	7.81%	7.53%	7.54%	5.69%
Payout Ratio	41.36%	87.87%	36.44%	23.82%	28.25%	-
Total Shareholder Return	4.37%	4.42%	7.81%	7.53%	7.54%	5.69%

Source: S&P Capital IQ. Standard template. Financial Sources.