Chumporn Palm Oil Industry PCL (BKK:CPI)
Thailand flag Thailand · Delayed Price · Currency is THB
2.680
-0.020 (-0.75%)
Jun 20, 2025, 4:39 PM ICT

BKK:CPI Statistics

Total Valuation

BKK:CPI has a market cap or net worth of THB 1.70 billion. The enterprise value is 2.31 billion.

Market Cap 1.70B
Enterprise Value 2.31B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 13, 2025

Share Statistics

BKK:CPI has 632.75 million shares outstanding.

Current Share Class 632.75M
Shares Outstanding 632.75M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 21.52%
Owned by Institutions (%) 5.64%
Float 273.44M

Valuation Ratios

The trailing PE ratio is 4.57.

PE Ratio 4.57
Forward PE n/a
PS Ratio 0.34
PB Ratio 0.58
P/TBV Ratio 0.58
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.65, with an EV/FCF ratio of 3.77.

EV / Earnings 6.21
EV / Sales 0.46
EV / EBITDA 3.65
EV / EBIT 5.25
EV / FCF 3.77

Financial Position

The company has a current ratio of 1.27, with a Debt / Equity ratio of 0.25.

Current Ratio 1.27
Quick Ratio 0.55
Debt / Equity 0.25
Debt / EBITDA 1.16
Debt / FCF 1.20
Interest Coverage 13.14

Financial Efficiency

Return on equity (ROE) is 13.32% and return on invested capital (ROIC) is 7.31%.

Return on Equity (ROE) 13.32%
Return on Assets (ROA) 6.45%
Return on Invested Capital (ROIC) 7.31%
Return on Capital Employed (ROCE) 13.64%
Revenue Per Employee 5.41M
Profits Per Employee 396,785
Employee Count 936
Asset Turnover 1.19
Inventory Turnover 6.83

Taxes

In the past 12 months, BKK:CPI has paid 43.33 million in taxes.

Income Tax 43.33M
Effective Tax Rate 10.45%

Stock Price Statistics

The stock price has increased by +19.64% in the last 52 weeks. The beta is 0.55, so BKK:CPI's price volatility has been lower than the market average.

Beta (5Y) 0.55
52-Week Price Change +19.64%
50-Day Moving Average 2.65
200-Day Moving Average 2.83
Relative Strength Index (RSI) 50.44
Average Volume (20 Days) 361,074

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:CPI had revenue of THB 5.06 billion and earned 371.39 million in profits. Earnings per share was 0.59.

Revenue 5.06B
Gross Profit 838.77M
Operating Income 439.14M
Pretax Income 414.72M
Net Income 371.39M
EBITDA 631.44M
EBIT 439.14M
Earnings Per Share (EPS) 0.59
Full Income Statement

Balance Sheet

The company has 121.71 million in cash and 733.42 million in debt, giving a net cash position of -611.70 million or -0.97 per share.

Cash & Cash Equivalents 121.71M
Total Debt 733.42M
Net Cash -611.70M
Net Cash Per Share -0.97
Equity (Book Value) 2.94B
Book Value Per Share 4.64
Working Capital 250.75M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 728.84 million and capital expenditures -116.31 million, giving a free cash flow of 612.53 million.

Operating Cash Flow 728.84M
Capital Expenditures -116.31M
Free Cash Flow 612.53M
FCF Per Share 0.97
Full Cash Flow Statement

Margins

Gross margin is 16.58%, with operating and profit margins of 8.68% and 7.34%.

Gross Margin 16.58%
Operating Margin 8.68%
Pretax Margin 8.20%
Profit Margin 7.34%
EBITDA Margin 12.48%
EBIT Margin 8.68%
FCF Margin 12.11%

Dividends & Yields

This stock pays an annual dividend of 0.22, which amounts to a dividend yield of 8.21%.

Dividend Per Share 0.22
Dividend Yield 8.21%
Dividend Growth (YoY) 100.00%
Years of Dividend Growth n/a
Payout Ratio 18.74%
Buyback Yield n/a
Shareholder Yield 8.21%
Earnings Yield 21.90%
FCF Yield 36.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 28, 2013. It was a forward split with a ratio of 2.

Last Split Date Jan 28, 2013
Split Type Forward
Split Ratio 2

Scores

BKK:CPI has an Altman Z-Score of 2.81 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.81
Piotroski F-Score 7