Central Retail Corporation Public Company Limited (BKK: CRC)
33.25
+2.25 (7.26%)
Sep 6, 2024, 4:39 PM ICT
CRC Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
Cash & Equivalents | 9,188 | 14,371 | 14,716 | 16,579 | 15,912 | 10,073 | Upgrade
|
Short-Term Investments | 733.84 | 442.39 | 900.65 | 1,508 | 1,830 | 1,603 | Upgrade
|
Cash & Short-Term Investments | 9,922 | 14,814 | 15,617 | 18,088 | 17,742 | 11,676 | Upgrade
|
Cash Growth | -12.15% | -5.14% | -13.66% | 1.95% | 51.95% | -8.79% | Upgrade
|
Accounts Receivable | 5,188 | 5,580 | 5,421 | 4,895 | 4,570 | 4,383 | Upgrade
|
Other Receivables | 11,269 | 10,047 | 8,964 | 8,134 | 8,364 | 8,919 | Upgrade
|
Receivables | 16,600 | 15,669 | 14,429 | 13,171 | 12,978 | 13,342 | Upgrade
|
Inventory | 45,684 | 46,413 | 43,675 | 36,516 | 34,296 | 37,436 | Upgrade
|
Prepaid Expenses | - | 2,646 | 2,306 | 1,734 | 1,765 | 2,820 | Upgrade
|
Other Current Assets | 314.8 | 414.23 | 504.89 | 409.41 | 396.74 | 510.79 | Upgrade
|
Total Current Assets | 72,520 | 79,956 | 76,532 | 69,918 | 67,177 | 65,785 | Upgrade
|
Property, Plant & Equipment | 124,524 | 119,221 | 112,324 | 108,697 | 108,683 | 41,862 | Upgrade
|
Long-Term Investments | 9,123 | 8,500 | 8,296 | 7,177 | 2,634 | 1,190 | Upgrade
|
Goodwill | 38,065 | 37,121 | 38,019 | 38,085 | 27,948 | 27,500 | Upgrade
|
Other Intangible Assets | 10,146 | 9,970 | 9,426 | 8,885 | 6,842 | 27,568 | Upgrade
|
Long-Term Accounts Receivable | 2,230 | 2,199 | 2,171 | 2,171 | 2,177 | - | Upgrade
|
Long-Term Deferred Tax Assets | 4,853 | 4,807 | 4,600 | 4,815 | 3,382 | 1,604 | Upgrade
|
Other Long-Term Assets | 27,186 | 25,323 | 24,616 | 23,480 | 20,337 | 17,996 | Upgrade
|
Total Assets | 288,648 | 287,097 | 275,984 | 263,228 | 239,180 | 183,505 | Upgrade
|
Accounts Payable | 37,056 | 41,831 | 39,828 | 36,905 | 31,569 | 37,101 | Upgrade
|
Accrued Expenses | 1,201 | 15,161 | 14,884 | 13,514 | 12,331 | 14,354 | Upgrade
|
Short-Term Debt | 44,689 | 30,917 | 34,954 | 35,632 | 31,625 | 51,104 | Upgrade
|
Current Portion of Long-Term Debt | 14,315 | 16,932 | 6,561 | 13,421 | 2,775 | 428.52 | Upgrade
|
Current Portion of Leases | 6,833 | 7,046 | 6,524 | 7,428 | 6,471 | 31.15 | Upgrade
|
Current Income Taxes Payable | 856.41 | 860.06 | 722.58 | 447.84 | 125.47 | 902.41 | Upgrade
|
Other Current Liabilities | 16,555 | 5,758 | 5,014 | 4,314 | 4,152 | 15,593 | Upgrade
|
Total Current Liabilities | 121,505 | 118,505 | 108,488 | 111,662 | 89,049 | 119,513 | Upgrade
|
Long-Term Debt | 33,254 | 36,275 | 39,780 | 28,538 | 29,492 | 9,395 | Upgrade
|
Long-Term Leases | 46,800 | 48,387 | 49,253 | 50,300 | 51,566 | 196.86 | Upgrade
|
Long-Term Unearned Revenue | 5,418 | 5,493 | 5,481 | 5,521 | 5,673 | 6,213 | Upgrade
|
Long-Term Deferred Tax Liabilities | 2,769 | 2,729 | 2,918 | 3,042 | 2,669 | 3,215 | Upgrade
|
Other Long-Term Liabilities | 3,165 | 3,096 | 2,945 | 2,774 | 2,788 | 4,987 | Upgrade
|
Total Liabilities | 215,292 | 216,837 | 211,099 | 204,147 | 183,465 | 145,986 | Upgrade
|
Common Stock | 6,031 | 6,031 | 6,031 | 6,031 | 6,031 | 4,700 | Upgrade
|
Additional Paid-In Capital | 66,885 | 66,885 | 66,885 | 66,885 | 66,885 | 13,039 | Upgrade
|
Retained Earnings | 19,451 | 18,937 | 13,790 | 8,424 | 10,777 | 13,181 | Upgrade
|
Comprensive Income & Other | -22,295 | -24,793 | -24,582 | -24,951 | -30,299 | -6,110 | Upgrade
|
Total Common Equity | 70,071 | 67,060 | 62,123 | 56,388 | 53,394 | 24,810 | Upgrade
|
Minority Interest | 3,285 | 3,201 | 2,762 | 2,693 | 2,321 | 12,709 | Upgrade
|
Shareholders' Equity | 73,356 | 70,260 | 64,885 | 59,081 | 55,715 | 37,519 | Upgrade
|
Total Liabilities & Equity | 288,648 | 287,097 | 275,984 | 263,228 | 239,180 | 183,505 | Upgrade
|
Total Debt | 145,891 | 139,557 | 137,071 | 135,319 | 121,929 | 61,155 | Upgrade
|
Net Cash (Debt) | -135,969 | -124,744 | -121,455 | -117,231 | -104,187 | -49,479 | Upgrade
|
Net Cash Per Share | -22.63 | -20.70 | -20.14 | -19.75 | -17.81 | -10.53 | Upgrade
|
Filing Date Shares Outstanding | 6,031 | 6,031 | 6,031 | 6,031 | 6,031 | 4,700 | Upgrade
|
Total Common Shares Outstanding | 6,031 | 6,031 | 6,031 | 6,031 | 6,031 | 4,700 | Upgrade
|
Working Capital | -48,985 | -38,550 | -31,957 | -41,744 | -21,872 | -53,729 | Upgrade
|
Book Value Per Share | 11.62 | 11.12 | 10.30 | 9.35 | 8.85 | 5.28 | Upgrade
|
Tangible Book Value | 21,860 | 19,969 | 14,677 | 9,418 | 18,604 | -30,259 | Upgrade
|
Tangible Book Value Per Share | 3.62 | 3.31 | 2.43 | 1.56 | 3.08 | -6.44 | Upgrade
|
Land | - | 7,502 | 5,525 | 3,576 | 2,918 | 3,171 | Upgrade
|
Buildings | - | 54,457 | 49,238 | 45,611 | 42,697 | 40,828 | Upgrade
|
Machinery | - | 56,298 | 52,092 | 50,481 | 47,297 | 48,258 | Upgrade
|
Construction In Progress | - | 3,408 | 2,770 | 3,086 | 2,679 | 2,255 | Upgrade
|
Leasehold Improvements | - | 6,966 | 6,691 | 6,625 | 6,432 | 8,127 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.