Dynasty Ceramic PCL (BKK:DCC)
Thailand
· Delayed Price · Currency is THB 1.460
-0.010 (-0.68%)
Jun 17, 2025, 4:39 PM ICT
Dynasty Ceramic PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,860 | 7,028 | 7,741 | 8,342 | 8,396 | 8,501 | Upgrade
|
Revenue Growth (YoY) | -9.07% | -9.20% | -7.22% | -0.64% | -1.24% | 4.73% | Upgrade
|
Cost of Revenue | 4,126 | 4,240 | 4,799 | 4,807 | 4,758 | 4,973 | Upgrade
|
Gross Profit | 2,734 | 2,789 | 2,942 | 3,536 | 3,638 | 3,529 | Upgrade
|
Selling, General & Admin | 1,465 | 1,451 | 1,496 | 1,575 | 1,585 | 1,626 | Upgrade
|
Operating Expenses | 1,465 | 1,451 | 1,496 | 1,575 | 1,585 | 1,626 | Upgrade
|
Operating Income | 1,268 | 1,338 | 1,446 | 1,961 | 2,053 | 1,902 | Upgrade
|
Interest Expense | -24.18 | -24.63 | -30.1 | -16.13 | -15.14 | -43.92 | Upgrade
|
Interest & Investment Income | 0.38 | 0.38 | 0.33 | 0.09 | 0.11 | 1.69 | Upgrade
|
Currency Exchange Gain (Loss) | 1.14 | 1.14 | - | - | 0.04 | - | Upgrade
|
Other Non Operating Income (Expenses) | 58.51 | 59.2 | 53.55 | 64 | 82.19 | 86.42 | Upgrade
|
EBT Excluding Unusual Items | 1,304 | 1,374 | 1,469 | 2,009 | 2,120 | 1,946 | Upgrade
|
Gain (Loss) on Sale of Assets | 2.77 | 2.77 | 2.95 | 0.02 | 2.25 | - | Upgrade
|
Pretax Income | 1,307 | 1,377 | 1,472 | 2,009 | 2,122 | 1,946 | Upgrade
|
Income Tax Expense | 259.16 | 272.71 | 289.62 | 375.78 | 418.79 | 360.01 | Upgrade
|
Earnings From Continuing Operations | 1,048 | 1,104 | 1,183 | 1,633 | 1,704 | 1,586 | Upgrade
|
Minority Interest in Earnings | -0.25 | -0.45 | -0.61 | -1.56 | -3.19 | -1.14 | Upgrade
|
Net Income | 1,047 | 1,104 | 1,182 | 1,631 | 1,700 | 1,585 | Upgrade
|
Net Income to Common | 1,047 | 1,104 | 1,182 | 1,631 | 1,700 | 1,585 | Upgrade
|
Net Income Growth | -11.47% | -6.65% | -27.53% | -4.06% | 7.26% | 62.97% | Upgrade
|
Shares Outstanding (Basic) | 9,100 | 9,113 | 9,126 | 9,126 | 8,796 | 7,847 | Upgrade
|
Shares Outstanding (Diluted) | 9,100 | 9,113 | 9,126 | 9,126 | 8,804 | 8,260 | Upgrade
|
Shares Change (YoY) | -0.27% | -0.14% | - | 3.66% | 6.58% | 6.06% | Upgrade
|
EPS (Basic) | 0.12 | 0.12 | 0.13 | 0.18 | 0.19 | 0.20 | Upgrade
|
EPS (Diluted) | 0.12 | 0.12 | 0.13 | 0.18 | 0.19 | 0.19 | Upgrade
|
EPS Growth | -11.23% | -6.52% | -27.53% | -7.38% | 0.52% | 53.60% | Upgrade
|
Free Cash Flow | 893.56 | 928.84 | 719.04 | 1,281 | 1,775 | 2,154 | Upgrade
|
Free Cash Flow Per Share | 0.10 | 0.10 | 0.08 | 0.14 | 0.20 | 0.26 | Upgrade
|
Dividend Per Share | 0.090 | 0.080 | 0.057 | 0.126 | 0.185 | 0.165 | Upgrade
|
Dividend Growth | 45.16% | 40.35% | -54.76% | -31.89% | 12.12% | 58.05% | Upgrade
|
Gross Margin | 39.85% | 39.68% | 38.00% | 42.38% | 43.33% | 41.51% | Upgrade
|
Operating Margin | 18.49% | 19.04% | 18.68% | 23.50% | 24.45% | 22.38% | Upgrade
|
Profit Margin | 15.27% | 15.70% | 15.27% | 19.55% | 20.25% | 18.65% | Upgrade
|
Free Cash Flow Margin | 13.03% | 13.21% | 9.29% | 15.35% | 21.14% | 25.34% | Upgrade
|
EBITDA | 1,705 | 1,776 | 1,893 | 2,449 | 2,596 | 2,475 | Upgrade
|
EBITDA Margin | 24.85% | 25.26% | 24.46% | 29.35% | 30.91% | 29.12% | Upgrade
|
D&A For EBITDA | 436.5 | 437.84 | 447.77 | 488.01 | 542.66 | 573.14 | Upgrade
|
EBIT | 1,268 | 1,338 | 1,446 | 1,961 | 2,053 | 1,902 | Upgrade
|
EBIT Margin | 18.49% | 19.04% | 18.68% | 23.50% | 24.45% | 22.38% | Upgrade
|
Effective Tax Rate | 19.83% | 19.81% | 19.67% | 18.71% | 19.73% | 18.50% | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.