Dynasty Ceramic PCL (BKK:DCC)
Thailand · Delayed Price · Currency is THB 1.300
+0.020 (1.56%)
Nov 19, 2025, 4:05 PM ICT
Dynasty Ceramic PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 6,510 | 7,028 | 7,741 | 8,342 | 8,396 | 8,501 | Upgrade | |
Revenue Growth (YoY) | -8.69% | -9.20% | -7.22% | -0.64% | -1.24% | 4.73% | Upgrade |
Cost of Revenue | 3,874 | 4,240 | 4,799 | 4,807 | 4,758 | 4,973 | Upgrade |
Gross Profit | 2,636 | 2,789 | 2,942 | 3,536 | 3,638 | 3,529 | Upgrade |
Selling, General & Admin | 1,463 | 1,451 | 1,496 | 1,575 | 1,585 | 1,626 | Upgrade |
Operating Expenses | 1,463 | 1,451 | 1,496 | 1,575 | 1,585 | 1,626 | Upgrade |
Operating Income | 1,173 | 1,338 | 1,446 | 1,961 | 2,053 | 1,902 | Upgrade |
Interest Expense | -24.93 | -24.63 | -30.1 | -16.13 | -15.14 | -43.92 | Upgrade |
Interest & Investment Income | 0.38 | 0.38 | 0.33 | 0.09 | 0.11 | 1.69 | Upgrade |
Currency Exchange Gain (Loss) | 1.14 | 1.14 | - | - | 0.04 | - | Upgrade |
Other Non Operating Income (Expenses) | 56.28 | 59.2 | 53.55 | 64 | 82.19 | 86.42 | Upgrade |
EBT Excluding Unusual Items | 1,206 | 1,374 | 1,469 | 2,009 | 2,120 | 1,946 | Upgrade |
Gain (Loss) on Sale of Assets | 2.77 | 2.77 | 2.95 | 0.02 | 2.25 | - | Upgrade |
Pretax Income | 1,208 | 1,377 | 1,472 | 2,009 | 2,122 | 1,946 | Upgrade |
Income Tax Expense | 240.37 | 272.71 | 289.62 | 375.78 | 418.79 | 360.01 | Upgrade |
Earnings From Continuing Operations | 968.11 | 1,104 | 1,183 | 1,633 | 1,704 | 1,586 | Upgrade |
Minority Interest in Earnings | -0.03 | -0.45 | -0.61 | -1.56 | -3.19 | -1.14 | Upgrade |
Net Income | 968.08 | 1,104 | 1,182 | 1,631 | 1,700 | 1,585 | Upgrade |
Net Income to Common | 968.08 | 1,104 | 1,182 | 1,631 | 1,700 | 1,585 | Upgrade |
Net Income Growth | -14.24% | -6.65% | -27.53% | -4.06% | 7.26% | 62.97% | Upgrade |
Shares Outstanding (Basic) | 9,077 | 9,113 | 9,126 | 9,126 | 8,796 | 7,847 | Upgrade |
Shares Outstanding (Diluted) | 9,077 | 9,113 | 9,126 | 9,126 | 8,804 | 8,260 | Upgrade |
Shares Change (YoY) | -0.51% | -0.14% | - | 3.66% | 6.58% | 6.06% | Upgrade |
EPS (Basic) | 0.11 | 0.12 | 0.13 | 0.18 | 0.19 | 0.20 | Upgrade |
EPS (Diluted) | 0.11 | 0.12 | 0.13 | 0.18 | 0.19 | 0.19 | Upgrade |
EPS Growth | -13.80% | -6.52% | -27.53% | -7.38% | 0.52% | 53.60% | Upgrade |
Free Cash Flow | 998.82 | 928.84 | 719.04 | 1,281 | 1,775 | 2,154 | Upgrade |
Free Cash Flow Per Share | 0.11 | 0.10 | 0.08 | 0.14 | 0.20 | 0.26 | Upgrade |
Dividend Per Share | 0.090 | 0.080 | 0.057 | 0.126 | 0.185 | 0.165 | Upgrade |
Dividend Growth | 25.00% | 40.35% | -54.76% | -31.89% | 12.12% | 58.05% | Upgrade |
Gross Margin | 40.49% | 39.68% | 38.00% | 42.38% | 43.33% | 41.51% | Upgrade |
Operating Margin | 18.02% | 19.04% | 18.68% | 23.50% | 24.45% | 22.38% | Upgrade |
Profit Margin | 14.87% | 15.70% | 15.27% | 19.55% | 20.25% | 18.65% | Upgrade |
Free Cash Flow Margin | 15.34% | 13.21% | 9.29% | 15.35% | 21.14% | 25.34% | Upgrade |
EBITDA | 1,599 | 1,776 | 1,893 | 2,449 | 2,596 | 2,475 | Upgrade |
EBITDA Margin | 24.56% | 25.26% | 24.46% | 29.35% | 30.91% | 29.12% | Upgrade |
D&A For EBITDA | 425.85 | 437.84 | 447.77 | 488.01 | 542.66 | 573.14 | Upgrade |
EBIT | 1,173 | 1,338 | 1,446 | 1,961 | 2,053 | 1,902 | Upgrade |
EBIT Margin | 18.02% | 19.04% | 18.68% | 23.50% | 24.45% | 22.38% | Upgrade |
Effective Tax Rate | 19.89% | 19.81% | 19.67% | 18.71% | 19.73% | 18.50% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.