Dynasty Ceramic PCL (BKK:DCC)

Dynasty Ceramic PCL Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	58.16	87.39	39.88	58.24	70.87
Short-Term Investments	1.06	1.06	1.06	1.06	1.06
Cash & Short-Term Investments	59.23	88.45	40.95	59.3	71.93
Cash Growth	-33.04%	116.00%	-30.95%	-17.56%	-39.55%
Accounts Receivable	134.05	110.02	123.09	123.04	116.08
Other Receivables	31.37	34.12	21.14	40.63	27.43
Receivables	165.42	144.14	144.23	163.67	143.51
Inventory	2,783	2,741	2,604	2,273	2,089
Other Current Assets	-	8.69	8.69	8.69	-
Total Current Assets	3,008	2,982	2,798	2,505	2,305
Property, Plant & Equipment	7,053	6,915	6,417	6,298	6,347
Other Intangible Assets	24.94	21.26	16.85	9.85	12.72
Long-Term Deferred Tax Assets	39.89	43.67	50.26	42.86	48.6
Other Long-Term Assets	91.37	97.53	104.05	87.29	82.17
Total Assets	10,217	10,060	9,386	8,943	8,796
Accounts Payable	688.57	763.5	808.98	921.93	785.77
Short-Term Debt	1,542	1,590	1,570	1,250	2,165
Current Portion of Leases	129.24	139.3	122.95	99.02	106.08
Current Income Taxes Payable	117.76	134.08	145.41	179.13	183.44
Total Current Liabilities	2,478	2,627	2,647	2,450	3,240
Long-Term Leases	435.78	509.15	461.71	385.13	408.28
Long-Term Deferred Tax Liabilities	27.18	26.54	29.48	32.8	32.6
Other Long-Term Liabilities	9.97	8.14	8.38	7.17	7.84
Total Liabilities	3,151	3,378	3,376	3,106	3,937
Common Stock	912.56	912.56	912.56	912.56	819.89
Additional Paid-In Capital	3,233	3,233	3,233	3,233	2,260
Retained Earnings	4,624	4,175	3,504	3,333	3,261
Treasury Stock	-63.83	-	-	-	-
Comprehensive Income & Other	-1,685	-1,685	-1,685	-1,685	-1,579
Total Common Equity	7,021	6,637	5,965	5,794	4,762
Minority Interest	45.52	45.11	44.5	42.94	96.09
Shareholders' Equity	7,067	6,682	6,010	5,837	4,858
Total Liabilities & Equity	10,217	10,060	9,386	8,943	8,796
Total Debt	2,107	2,238	2,155	1,734	2,679
Net Cash (Debt)	-2,048	-2,150	-2,114	-1,675	-2,607
Net Cash Per Share	-0.22	-0.24	-0.23	-0.19	-0.32
Filing Date Shares Outstanding	9,093	9,126	9,126	9,126	8,199
Total Common Shares Outstanding	9,093	9,126	9,126	9,126	8,199
Working Capital	530.34	355.54	150.56	55.07	-935.44
Book Value Per Share	0.77	0.73	0.65	0.63	0.58
Tangible Book Value	6,996	6,615	5,949	5,784	4,749
Tangible Book Value Per Share	0.77	0.72	0.65	0.63	0.58
Land	2,721	2,510	2,123	1,887	1,670
Buildings	4,636	4,294	4,063	3,920	3,824
Machinery	6,905	6,799	6,801	6,750	7,454
Construction In Progress	508.15	587.86	406.72	435.26	329.63

Source: S&P Capital IQ. Standard template. Financial Sources.