Datadog, Inc. (BKK:DDOG19)

Datadog Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	3,427	2,684	2,128	1,675	1,029
Revenue Growth (YoY)	27.68%	26.12%	27.06%	62.82%	70.48%
Cost of Revenue	686.96	515.53	409.91	346.74	234.25
Gross Profit	2,740	2,169	1,718	1,328	794.54
Selling, General & Admin	1,236	961.76	789.47	634.7	393.93
Research & Development	1,548	1,153	962.45	752.35	419.77
Operating Income	-44.37	54.28	-33.46	-58.7	-19.16
Interest Income	182.45	156.72	100	37.16	21.79
Interest Expense	-11.06	-7.07	-6.3	-16.54	-21.05
Other Non-Operating Income (Expense)	171.39	149.66	93.7	20.63	0.73
Total Non-Operating Income (Expense)	342.79	299.31	187.4	41.25	1.47
Pretax Income	127.02	203.94	60.24	-38.07	-18.42
Provision for Income Taxes	19.28	20.19	11.67	12.09	2.32
Net Income	107.74	183.75	48.57	-50.16	-20.75
Net Income to Common	107.74	183.75	48.57	-50.16	-20.75
Net Income Growth	-41.36%	278.33%	-	-	-
Shares Outstanding (Basic)	347	336	324	315	309
Shares Outstanding (Diluted)	363	359	350	315	309
Shares Change (YoY)	1.35%	2.38%	11.06%	2.06%	2.90%
EPS (Basic)	0.31	0.55	0.15	-0.16	-0.07
EPS (Diluted)	0.31	0.52	0.14	-0.16	-0.07
EPS Growth	-40.38%	271.43%	-	-	-
Free Cash Flow	1,001	835.88	632.37	383.15	276.59
Free Cash Flow Growth	19.70%	32.18%	65.05%	38.52%	166.78%
Free Cash Flow Per Share	2.75	2.33	1.81	1.21	0.89
Gross Margin	79.96%	80.79%	80.74%	79.30%	77.23%
Operating Margin	-1.29%	2.02%	-1.57%	-3.50%	-1.86%
Profit Margin	3.14%	6.85%	2.28%	-2.99%	-2.02%
FCF Margin	29.19%	31.14%	29.71%	22.87%	26.89%
EBITDA	11.38	109.22	11	-24.07	3.78
EBITDA Margin	0.33%	4.07%	0.52%	-1.44%	0.37%
EBIT	-44.37	54.28	-33.46	-58.7	-19.16
EBIT Margin	-1.29%	2.02%	-1.57%	-3.50%	-1.86%
Effective Tax Rate	15.18%	9.90%	19.37%	-31.76%	-12.61%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.