Datadog Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,396,188	1,503,927	1,666,142	1,371,029	806,863	1,845,254
Market Cap Growth	-20.17%	-9.74%	21.52%	69.92%	-56.27%	105.05%
Enterprise Value	1,296,798	1,413,699	1,589,612	1,321,052	774,728	1,823,343
PE Ratio	410.91	442.61	264.19	821.11	-	-
PS Ratio	12.92	13.92	18.08	18.74	13.93	54.02
PB Ratio	11.86	12.78	17.88	19.69	16.55	53.37
P/TBV Ratio	13.89	14.97	20.65	23.98	22.32	75.78
P/FCF Ratio	44.25	47.66	58.07	63.06	60.92	200.92
P/OCF Ratio	42.16	45.41	55.76	60.43	55.79	193.94
EV/Sales Ratio	12.17	13.08	17.25	18.05	13.38	53.38
EV/EBITDA Ratio	-	3459.65	447.15	12981.80	-	-
EV/EBIT Ratio	-	-	853.17	-	-	-
EV/FCF Ratio	41.10	44.80	55.41	60.77	58.49	198.54
Debt / Equity Ratio	0.34	0.34	0.68	0.45	0.59	0.78
Debt / EBITDA Ratio	16.00	16.00	12.04	19.44	267.15	33.94
Debt / FCF Ratio	1.28	1.28	2.20	1.43	2.19	2.92
Net Debt / Equity Ratio	-0.86	-0.86	-0.86	-0.83	-0.74	-0.72
Net Debt / EBITDA Ratio	-246.65	-246.65	-22.66	-567.76	33.97	74670.10
Net Debt / FCF Ratio	-3.19	-3.19	-2.81	-2.66	-2.73	-2.70
Asset Turnover	0.55	0.55	0.55	0.61	0.62	0.48
Quick Ratio	3.28	3.28	2.57	3.08	3.01	3.45
Current Ratio	3.38	3.38	2.64	3.17	3.09	3.54
Return on Equity (ROE)	3.34%	3.34%	7.75%	2.83%	-4.09%	-2.08%
Return on Assets (ROA)	-0.43%	-0.43%	0.70%	-0.60%	-1.36%	-0.56%
Return on Invested Capital (ROIC)	-6.51%	-8.03%	13.73%	-7.62%	-17.84%	-10.13%
Return on Capital Employed (ROCE)	-0.80%	-0.80%	1.40%	-1.10%	-2.60%	-1.00%
Earnings Yield	0.24%	0.23%	0.38%	0.12%	-0.21%	-0.04%
FCF Yield	2.26%	2.10%	1.72%	1.59%	1.64%	0.50%
Buyback Yield / Dilution	-1.35%	-1.35%	-2.38%	-11.06%	-2.06%	-2.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.